Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.72B | 18.73B | 12.13B | 10.29B | 10.86B | 10.14B |
Gross Profit | 3.53B | 3.49B | 2.79B | 2.34B | 2.33B | 2.24B |
EBITDA | 1.05B | 1.05B | 553.13M | 195.58M | 267.48M | 296.83M |
Net Income | 660.58M | 661.26M | 382.77M | 66.94M | 139.67M | 157.71M |
Balance Sheet | ||||||
Total Assets | 11.08B | 11.08B | 10.31B | 7.29B | 7.12B | 7.17B |
Cash, Cash Equivalents and Short-Term Investments | 3.08B | 3.08B | 3.06B | 2.25B | 2.91B | 3.02B |
Total Debt | 3.07B | 3.07B | 2.58B | 699.58M | 360.00M | 287.00M |
Total Liabilities | 5.70B | 5.70B | 5.50B | 2.84B | 2.69B | 2.87B |
Stockholders Equity | 5.36B | 5.36B | 4.81B | 4.45B | 4.43B | 4.29B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -353.39M | -1.02B | -968.56M | -141.63M | 282.83M |
Operating Cash Flow | 0.00 | -322.07M | -983.40M | -961.66M | -67.27M | 296.61M |
Investing Cash Flow | 0.00 | -70.33M | -33.91M | 15.00M | -65.25M | -92.66M |
Financing Cash Flow | 0.00 | 405.92M | 1.83B | 283.50M | 16.62M | -347.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥5.65B | 13.83 | 0.99% | 7.38% | 515.19% | ||
75 Outperform | ¥6.43B | 14.75 | 1.11% | 12.89% | -8.37% | ||
72 Outperform | ¥7.05B | 17.49 | 2.15% | 8.71% | 4.70% | ||
71 Outperform | ¥6.47B | 8.83 | 1.45% | 31.91% | 50.55% | ||
62 Neutral | ¥4.78B | 18.47 | 3.75% | 7.72% | -24.97% | ||
61 Neutral | $36.58B | 11.16 | -10.43% | 1.86% | 8.71% | -7.09% | |
57 Neutral | ¥5.63B | 38.77 | 1.19% | -5.47% | -68.65% |