| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.60B | 18.73B | 12.13B | 10.29B | 10.86B | 10.14B |
| Gross Profit | 3.66B | 3.49B | 2.79B | 2.34B | 2.33B | 2.24B |
| EBITDA | 1.14B | 1.05B | 553.13M | 195.58M | 267.48M | 296.83M |
| Net Income | 732.69M | 661.26M | 382.77M | 66.94M | 139.67M | 157.71M |
Balance Sheet | ||||||
| Total Assets | 13.32B | 11.08B | 10.31B | 7.29B | 7.12B | 7.17B |
| Cash, Cash Equivalents and Short-Term Investments | 4.06B | 3.08B | 3.06B | 2.25B | 2.91B | 3.02B |
| Total Debt | 5.32B | 3.07B | 2.58B | 699.58M | 360.00M | 287.00M |
| Total Liabilities | 7.95B | 5.70B | 5.50B | 2.84B | 2.69B | 2.87B |
| Stockholders Equity | 5.35B | 5.36B | 4.81B | 4.45B | 4.43B | 4.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -353.39M | -1.02B | -968.56M | -141.63M | 282.83M |
| Operating Cash Flow | 0.00 | -322.07M | -983.40M | -961.66M | -67.27M | 296.61M |
| Investing Cash Flow | 0.00 | -70.33M | -33.91M | 15.00M | -65.25M | -92.66M |
| Financing Cash Flow | 0.00 | 405.92M | 1.83B | 283.50M | 16.62M | -347.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.56B | 13.63 | ― | 1.19% | 7.38% | 515.19% | |
75 Outperform | ¥7.35B | 10.03 | ― | 1.26% | 31.91% | 50.55% | |
72 Outperform | ¥6.16B | 15.17 | ― | 2.46% | 8.71% | 4.70% | |
68 Neutral | ¥6.27B | 14.72 | ― | 1.17% | 13.34% | -10.63% | |
65 Neutral | ¥6.19B | 42.63 | ― | 1.09% | -5.47% | -68.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥4.04B | 44.57 | ― | 4.35% | -5.92% | -78.33% |