| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.51B | 30.36B | 26.65B | 25.06B | 22.73B | 19.37B |
| Gross Profit | 6.63B | 6.57B | 5.52B | 4.23B | 3.95B | 3.35B |
| EBITDA | 3.74B | 3.81B | 1.99B | 1.20B | 1.19B | 813.58M |
| Net Income | 2.24B | 2.59B | 1.37B | 611.05M | 694.84M | 273.14M |
Balance Sheet | ||||||
| Total Assets | 32.37B | 30.97B | 26.86B | 23.69B | 21.71B | 20.21B |
| Cash, Cash Equivalents and Short-Term Investments | 10.55B | 8.98B | 6.34B | 4.87B | 4.84B | 5.60B |
| Total Debt | 6.07B | 5.00B | 4.00B | 4.00B | 3.45B | 3.45B |
| Total Liabilities | 11.89B | 10.80B | 9.61B | 8.91B | 7.98B | 7.55B |
| Stockholders Equity | 20.48B | 20.17B | 17.25B | 14.78B | 13.73B | 12.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 499.05M | 1.62B | -971.69M | -746.25M | 116.11M |
| Operating Cash Flow | 0.00 | 1.54B | 2.30B | -381.90M | -470.06M | 560.08M |
| Investing Cash Flow | 0.00 | -288.05M | -995.56M | -145.79M | -401.59M | -89.30M |
| Financing Cash Flow | 0.00 | 859.60M | -99.71M | 452.39M | -102.13M | -100.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥14.45B | 14.98 | ― | 3.03% | 1.59% | -26.64% | |
75 Outperform | ¥11.66B | 5.19 | ― | 1.81% | 5.95% | 5.40% | |
74 Outperform | ¥14.03B | 8.11 | ― | 0.88% | 5.90% | 135.08% | |
69 Neutral | ¥19.95B | 11.55 | ― | 3.61% | 8.85% | 110.05% | |
62 Neutral | ¥8.69B | 18.56 | ― | 1.35% | -2.76% | -25.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | ¥10.83B | -47.10 | ― | 3.69% | -14.16% | -161.62% |