| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.66B | 13.19B | 11.88B | 12.57B | 11.34B |
| Gross Profit | 3.84B | 2.65B | 2.16B | 2.67B | 2.07B |
| EBITDA | 2.21B | 1.33B | 1.36B | 1.58B | 946.43M |
| Net Income | 1.38B | 583.00M | 669.00M | 757.00M | 333.76M |
Balance Sheet | |||||
| Total Assets | 27.47B | 27.22B | 28.67B | 24.98B | 25.19B |
| Cash, Cash Equivalents and Short-Term Investments | 6.02B | 5.32B | 6.43B | 4.47B | 4.18B |
| Total Debt | 3.55B | 4.87B | 6.75B | 2.84B | 4.09B |
| Total Liabilities | 6.40B | 7.33B | 9.12B | 5.64B | 6.39B |
| Stockholders Equity | 21.07B | 19.89B | 19.55B | 19.34B | 18.80B |
Cash Flow | |||||
| Free Cash Flow | 2.61B | 87.00M | -1.92B | 2.01B | 1.76B |
| Operating Cash Flow | 3.06B | 767.00M | -908.00M | 2.38B | 1.92B |
| Investing Cash Flow | -763.00M | 76.00M | -328.00M | -959.00M | 212.21M |
| Financing Cash Flow | -1.53B | -2.20B | 3.40B | -1.38B | -1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥14.83B | 8.57 | ― | 0.87% | 5.90% | 135.08% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.51% | -8.27% | -3.23% | |
70 Outperform | ¥7.26B | 9.16 | ― | 2.54% | 2.26% | 51.04% | |
69 Neutral | ¥18.54B | 12.67 | ― | 3.69% | 8.85% | 110.05% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.39% | 2.67% | 37.55% | |
62 Neutral | ¥8.31B | 15.20 | ― | 1.35% | -2.76% | -25.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |