Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.66B | 13.19B | 11.88B | 12.57B | 11.34B |
Gross Profit | 3.84B | 2.65B | 2.16B | 2.67B | 2.07B |
EBITDA | 2.21B | 1.33B | 1.36B | 1.58B | 946.43M |
Net Income | 1.38B | 583.00M | 669.00M | 757.00M | 333.76M |
Balance Sheet | |||||
Total Assets | 27.47B | 27.22B | 28.67B | 24.98B | 25.19B |
Cash, Cash Equivalents and Short-Term Investments | 6.02B | 5.32B | 6.43B | 4.47B | 4.18B |
Total Debt | 3.55B | 4.87B | 6.75B | 2.84B | 4.09B |
Total Liabilities | 6.40B | 7.33B | 9.12B | 5.64B | 6.39B |
Stockholders Equity | 21.07B | 19.89B | 19.55B | 19.34B | 18.80B |
Cash Flow | |||||
Free Cash Flow | 2.61B | 87.00M | -1.92B | 2.01B | 1.76B |
Operating Cash Flow | 3.06B | 767.00M | -908.00M | 2.38B | 1.92B |
Investing Cash Flow | -763.00M | 76.00M | -328.00M | -959.00M | 212.21M |
Financing Cash Flow | -1.53B | -2.20B | 3.40B | -1.38B | -1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥18.23B | 12.45 | 2.73% | 8.19% | 97.44% | ||
77 Outperform | ¥5.46B | 12.03 | 1.38% | 1.47% | 17.40% | ||
76 Outperform | ¥9.34B | 6.37 | 1.32% | 10.66% | 69.54% | ||
75 Outperform | ¥7.19B | 11.20 | 2.58% | 4.93% | 4.12% | ||
73 Outperform | ¥6.58B | 9.25 | 3.46% | -4.33% | 58.53% | ||
68 Neutral | ¥8.87B | 16.22 | 1.27% | -1.40% | 65.76% | ||
61 Neutral | $10.41B | 7.18 | -0.06% | 2.87% | 2.87% | -36.73% |