| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.02B | 19.43B | 18.60B | 17.30B | 17.59B |
| Gross Profit | 4.64B | 5.28B | 4.66B | 3.65B | 4.59B |
| EBITDA | 3.45B | 3.25B | 3.26B | 3.12B | 4.07B |
| Net Income | 288.00M | 299.62M | 690.80M | 940.65M | 1.85B |
Balance Sheet | |||||
| Total Assets | 35.22B | 39.30B | 39.08B | 34.71B | 32.06B |
| Cash, Cash Equivalents and Short-Term Investments | 324.00M | 562.87M | 368.49M | 277.73M | 160.94M |
| Total Debt | 7.47B | 10.30B | 10.67B | 5.26B | 2.85B |
| Total Liabilities | 13.60B | 17.48B | 17.03B | 12.77B | 9.99B |
| Stockholders Equity | 21.62B | 21.82B | 22.05B | 21.93B | 22.07B |
Cash Flow | |||||
| Free Cash Flow | 3.17B | 1.87B | -5.41B | -2.18B | -2.98B |
| Operating Cash Flow | 4.76B | 3.98B | -33.44M | 2.62B | 1.92B |
| Investing Cash Flow | -1.66B | -1.99B | -5.09B | -4.19B | -3.91B |
| Financing Cash Flow | -3.33B | -1.85B | 4.91B | 1.86B | 1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥14.45B | 14.98 | ― | 3.03% | 1.59% | -26.64% | |
74 Outperform | ¥14.03B | 8.11 | ― | 0.88% | 5.90% | 135.08% | |
72 Outperform | ¥6.55B | 10.50 | ― | 3.50% | -8.27% | -3.23% | |
70 Outperform | ¥7.74B | 9.81 | ― | 2.51% | 2.26% | 51.04% | |
62 Neutral | ¥8.69B | 18.56 | ― | 1.35% | -2.76% | -25.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | ¥10.83B | -47.10 | ― | 3.69% | -14.16% | -161.62% |