| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.98B | 2.04B | 2.34B | 3.30B | 4.37B | 5.23B |
| Gross Profit | 1.30B | 1.31B | 1.62B | 2.00B | 1.95B | 1.63B |
| EBITDA | -264.25M | -99.00M | -294.78M | 184.97M | 185.03M | -2.09B |
| Net Income | -297.93M | -134.31M | -321.62M | 158.23M | 155.31M | -2.14B |
Balance Sheet | ||||||
| Total Assets | 3.09B | 3.04B | 3.44B | 4.02B | 3.68B | 3.88B |
| Cash, Cash Equivalents and Short-Term Investments | 694.78M | 760.66M | 1.28B | 2.09B | 1.56B | 1.23B |
| Total Debt | 1.57B | 1.58B | 1.63B | 1.80B | 1.64B | 1.64B |
| Total Liabilities | 2.31B | 2.20B | 2.52B | 2.87B | 2.89B | 3.16B |
| Stockholders Equity | 774.50M | 839.28M | 918.76M | 1.16B | 798.05M | 724.60M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -466.31M | -664.08M | 361.06M | 357.66M | -981.19M |
| Operating Cash Flow | 0.00 | -452.00M | -660.70M | 361.06M | 357.66M | -910.59M |
| Investing Cash Flow | 0.00 | -6.10M | 19.22M | 9.46M | -26.04M | 308.19M |
| Financing Cash Flow | 0.00 | -60.35M | -167.53M | 157.39M | -3.00M | 994.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥5.95B | 8.77 | ― | 4.33% | 6.79% | 15.83% | |
68 Neutral | ¥2.72B | 5.68 | ― | 3.56% | 2.89% | 35.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | ¥12.43B | 82.07 | ― | 3.35% | -8.02% | -59.42% | |
47 Neutral | ¥4.28B | 3.96 | ― | ― | -5.25% | -77.53% | |
44 Neutral | ¥13.87B | -25.90 | ― | ― | -8.93% | -395.73% | |
39 Underperform | ¥515.38M | -1.93 | ― | ― | -7.31% | -37.16% |