| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 170.81B | 165.54B | 146.19B | 131.05B | 111.83B | 116.38B |
| Gross Profit | 17.20B | 16.55B | 16.15B | 14.02B | 12.94B | 14.64B |
| EBITDA | 3.91B | 3.63B | 3.59B | 3.16B | 2.82B | 3.84B |
| Net Income | 2.59B | 2.36B | 2.02B | 1.77B | 1.64B | 2.03B |
Balance Sheet | ||||||
| Total Assets | 76.63B | 79.97B | 75.34B | 69.41B | 60.93B | 60.47B |
| Cash, Cash Equivalents and Short-Term Investments | 6.95B | 7.99B | 10.35B | 8.35B | 8.08B | 14.59B |
| Total Debt | 11.68B | 13.48B | 15.88B | 14.63B | 12.55B | 12.21B |
| Total Liabilities | 47.18B | 49.88B | 47.89B | 43.48B | 36.42B | 37.23B |
| Stockholders Equity | 29.45B | 30.09B | 27.45B | 25.93B | 24.51B | 23.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.66B | 34.00M | -1.79B | -7.34B | 5.29B |
| Operating Cash Flow | 0.00 | 2.71B | 183.00M | -1.72B | -7.08B | 5.38B |
| Investing Cash Flow | 0.00 | -955.00M | 1.49B | 1.26B | 622.00M | -115.00M |
| Financing Cash Flow | 0.00 | -4.22B | 43.00M | 632.00M | -481.00M | -2.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥35.20B | 22.27 | ― | 3.19% | 6.98% | -42.05% | |
76 Outperform | ¥23.10B | 12.43 | ― | 4.08% | 1.04% | 15.65% | |
74 Outperform | ¥28.50B | 11.56 | ― | 4.09% | 9.88% | 25.92% | |
74 Outperform | ¥22.90B | 10.45 | ― | 3.81% | 6.29% | 22.08% | |
72 Outperform | ¥24.13B | 19.94 | ― | 5.25% | -6.67% | -7.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥28.73B | ― | ― | 9.35% | -0.88% | -609.34% |
GSI Creos Corporation reported its consolidated financial results for the three months ended June 30, 2025, showing a significant increase in net sales and profits compared to the previous year. The company achieved a 16.2% rise in net sales and a 35.2% increase in profit attributable to owners of the parent, indicating strong operational performance. Despite a decrease in comprehensive income, the company’s financial position remains stable with a slight decrease in total assets and net assets. The forecast for the fiscal year ending March 31, 2026, shows a modest growth expectation in net sales and profits, reflecting a cautiously optimistic outlook for the company’s future performance.