| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.94B | 14.94B | 16.86B | 17.74B | 16.98B | 17.88B |
| Gross Profit | 4.57B | 4.57B | 5.63B | 5.95B | 5.47B | 5.61B |
| EBITDA | 1.17B | 1.77B | 2.77B | 3.27B | 2.42B | 2.36B |
| Net Income | 1.13B | 1.13B | 2.02B | 2.46B | 2.84B | 1.54B |
Balance Sheet | ||||||
| Total Assets | 41.95B | 41.95B | 41.61B | 42.29B | 40.07B | 38.99B |
| Cash, Cash Equivalents and Short-Term Investments | 13.39B | 13.39B | 11.01B | 8.70B | 9.12B | 6.12B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00B |
| Total Liabilities | 3.83B | 3.83B | 3.29B | 5.19B | 5.03B | 5.90B |
| Stockholders Equity | 38.12B | 38.12B | 38.33B | 37.10B | 35.04B | 33.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.95B | 3.80B | 275.68M | 3.26B | 5.10B |
| Operating Cash Flow | 0.00 | 3.98B | 3.82B | 313.68M | 3.62B | 5.91B |
| Investing Cash Flow | 0.00 | -156.81M | -65.12M | 133.79M | 1.25B | -934.00M |
| Financing Cash Flow | 0.00 | -1.44B | -1.44B | -865.79M | -1.87B | -2.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥31.25B | 21.88 | ― | 3.30% | 6.98% | -42.05% | |
74 Outperform | ¥28.68B | 11.64 | ― | 4.04% | 9.88% | 25.92% | |
74 Outperform | ¥23.69B | 8.49 | ― | 3.89% | 6.29% | 22.08% | |
72 Outperform | ¥24.44B | 20.19 | ― | 5.18% | -6.67% | -7.35% | |
72 Outperform | ¥23.79B | 12.80 | ― | 3.95% | -3.57% | 16.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥29.58B | -12.59 | ― | 8.76% | -0.88% | -609.34% |