| Jun 25 | Jun 24 | Jun 22 | Jun 21 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.94B | ¥ 16.86B | ¥ 17.74B | ¥ 17.88B | ¥ 16.98B |
| Gross Profit | ¥ 4.57B | ¥ 5.63B | ¥ 5.95B | ¥ 5.61B | ¥ 5.47B |
| Operating Income | ¥ 1.45B | ¥ 2.61B | ¥ 3.09B | ¥ 2.16B | ¥ 2.21B |
| EBITDA | ¥ 1.77B | ¥ 2.77B | ¥ 3.27B | ¥ 2.36B | ¥ 2.42B |
| Net Income | ¥ 1.13B | ¥ 2.02B | ¥ 2.46B | ¥ 1.54B | ¥ 2.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.39B | ¥ 11.01B | ¥ 8.70B | ¥ 6.12B | ¥ 9.12B |
| Total Assets | ¥ 41.95B | ¥ 41.61B | ¥ 42.29B | ¥ 38.99B | ¥ 40.07B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 1.00B | ¥ 0.00 |
| Net Debt | ¥ -13.39B | ¥ -11.01B | ¥ -8.70B | ¥ -5.12B | ¥ -9.12B |
| Total Liabilities | ¥ 3.83B | ¥ 3.29B | ¥ 5.19B | ¥ 5.90B | ¥ 5.03B |
| Stockholders' Equity | ¥ 38.12B | ¥ 38.33B | ¥ 37.10B | ¥ 33.09B | ¥ 35.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.95B | ¥ 3.80B | ¥ 275.68M | ¥ 5.10B | ¥ 3.26B |
| Operating Cash Flow | ¥ 3.98B | ¥ 3.82B | ¥ 313.68M | ¥ 5.91B | ¥ 3.62B |
| Investing Cash Flow | ¥ -156.81M | ¥ -65.12M | ¥ 133.79M | ¥ -934.00M | ¥ 1.25B |
| Financing Cash Flow | ¥ -1.44B | ¥ -1.44B | ¥ -865.79M | ¥ -2.37B | ¥ -1.87B |