Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.61B | 28.61B | 28.70B | 28.22B | 24.61B | 17.30B |
Gross Profit | 15.50B | 15.50B | 14.92B | 14.32B | 12.95B | 7.15B |
EBITDA | -2.14B | -1.90B | 797.00M | 10.70B | -2.21B | -1.42B |
Net Income | -2.48B | -2.48B | 291.00M | 6.76B | -3.54B | -4.51B |
Balance Sheet | ||||||
Total Assets | 37.40B | 37.40B | 40.88B | 39.76B | 31.80B | 35.39B |
Cash, Cash Equivalents and Short-Term Investments | 7.88B | 7.88B | 5.38B | 13.55B | 5.47B | 7.72B |
Total Debt | 14.04B | 14.04B | 14.78B | 11.83B | 13.51B | 15.23B |
Total Liabilities | 25.20B | 25.20B | 26.24B | 25.26B | 24.09B | 24.77B |
Stockholders Equity | 11.54B | 11.54B | 13.98B | 13.86B | 7.05B | 9.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -338.00M | -12.44B | -691.00M | -1.27B | -337.00M |
Operating Cash Flow | 0.00 | 500.00M | -1.88B | 19.00M | -481.00M | 95.00M |
Investing Cash Flow | 0.00 | 2.80B | -7.90B | 10.22B | 132.00M | 5.58B |
Financing Cash Flow | 0.00 | -905.00M | 1.49B | -2.37B | -2.01B | -1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥29.54B | 11.43 | 3.94% | 17.20% | 34.05% | ||
80 Outperform | ¥26.86B | 9.79 | 2.77% | 0.69% | 29.02% | ||
78 Outperform | ¥34.78B | 13.01 | 3.03% | 7.46% | 1.54% | ||
75 Outperform | ¥20.19B | 9.22 | 4.57% | 17.07% | -18.86% | ||
72 Outperform | ¥23.98B | 24.16 | 5.29% | -11.43% | -44.01% | ||
61 Neutral | $17.92B | 12.81 | -3.11% | 2.97% | 1.30% | -14.28% | |
53 Neutral | ¥27.08B | 20.34 | 9.50% | -0.47% | -908.83% |