| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.61B | 28.70B | 28.22B | 24.61B | 17.30B |
| Gross Profit | 15.50B | 14.92B | 14.32B | 12.95B | 7.15B |
| EBITDA | -1.90B | 797.00M | 629.00M | -2.21B | -1.42B |
| Net Income | -2.48B | 291.00M | 6.76B | -3.54B | -4.51B |
Balance Sheet | |||||
| Total Assets | 37.40B | 40.88B | 39.76B | 31.80B | 35.39B |
| Cash, Cash Equivalents and Short-Term Investments | 7.88B | 5.38B | 13.55B | 5.47B | 7.72B |
| Total Debt | 14.04B | 14.78B | 11.83B | 13.51B | 15.23B |
| Total Liabilities | 25.20B | 26.24B | 25.26B | 24.09B | 24.77B |
| Stockholders Equity | 11.54B | 13.98B | 13.86B | 7.05B | 9.68B |
Cash Flow | |||||
| Free Cash Flow | -338.00M | -12.44B | -691.00M | -1.27B | -337.00M |
| Operating Cash Flow | 500.00M | -1.88B | 19.00M | -481.00M | 95.00M |
| Investing Cash Flow | 2.80B | -7.90B | 10.22B | 132.00M | 5.58B |
| Financing Cash Flow | -905.00M | 1.49B | -2.37B | -2.01B | -1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥27.33B | 10.58 | 4.26% | 17.20% | 34.05% | ||
80 Outperform | ¥29.34B | 10.70 | 2.81% | 0.69% | 29.02% | ||
75 Outperform | ¥19.95B | 9.11 | 4.59% | 17.07% | -18.86% | ||
72 Outperform | ¥24.46B | 24.64 | 5.18% | -11.43% | -44.01% | ||
69 Neutral | ¥32.25B | 12.06 | 3.25% | 7.46% | 1.54% | ||
61 Neutral | $17.43B | 12.62 | -6.02% | 3.11% | 1.71% | -15.47% | |
53 Neutral | ¥24.97B | 20.34 | 10.08% | -0.47% | -908.83% |