| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.36B | 70.58B | 60.18B | 62.78B | 51.06B | 53.93B |
| Gross Profit | 7.05B | 6.59B | 6.48B | 5.79B | 4.77B | 8.89B |
| EBITDA | 4.62B | 6.58B | 6.60B | 4.89B | 2.49B | 5.42B |
| Net Income | 2.15B | 2.60B | 2.46B | 1.68B | 559.00M | 2.76B |
Balance Sheet | ||||||
| Total Assets | 69.69B | 72.45B | 65.70B | 59.30B | 51.88B | 43.00B |
| Cash, Cash Equivalents and Short-Term Investments | 19.93B | 20.15B | 18.00B | 15.06B | 15.84B | 13.11B |
| Total Debt | 16.52B | 15.74B | 14.35B | 14.52B | 9.24B | 5.60B |
| Total Liabilities | 31.60B | 31.92B | 29.64B | 26.99B | 22.44B | 16.44B |
| Stockholders Equity | 34.90B | 37.56B | 33.26B | 29.47B | 26.85B | 24.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 601.00M | 2.89B | -6.82B | -1.75B | 4.30B |
| Operating Cash Flow | 0.00 | 2.72B | 5.41B | -506.00M | 821.00M | 6.65B |
| Investing Cash Flow | 0.00 | -2.03B | -2.58B | -6.20B | -2.81B | -341.00M |
| Financing Cash Flow | 0.00 | 705.00M | -753.00M | 4.91B | 3.15B | -2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥22.90B | 10.45 | ― | 4.13% | 17.07% | -18.86% | |
71 Outperform | ¥20.99B | 11.49 | 4.87% | 3.68% | -7.80% | -13.25% | |
70 Outperform | ¥26.08B | 9.51 | ― | 4.44% | 0.69% | 29.02% | |
68 Neutral | ¥17.10B | 13.69 | ― | 2.46% | 1.50% | 241.33% | |
68 Neutral | ¥15.39B | 18.11 | ― | 2.10% | -4.20% | 64.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥17.71B | ― | ― | ― | 4.15% | -289.72% |