| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.53B | 52.12B | 54.74B | 55.48B | 54.69B | 41.06B |
| Gross Profit | 31.86B | 31.46B | 32.82B | 31.64B | 33.61B | 21.75B |
| EBITDA | 4.71B | 3.78B | 4.57B | 5.17B | 5.76B | 4.08B |
| Net Income | 1.76B | 1.47B | 1.93B | 2.46B | 2.67B | 1.81B |
Balance Sheet | ||||||
| Total Assets | 60.52B | 64.04B | 61.41B | 56.86B | 54.46B | 50.88B |
| Cash, Cash Equivalents and Short-Term Investments | 7.68B | 8.69B | 8.14B | 7.32B | 9.24B | 9.59B |
| Total Debt | 11.12B | 10.81B | 11.25B | 11.10B | 11.88B | 13.44B |
| Total Liabilities | 23.11B | 23.58B | 23.64B | 22.43B | 24.55B | 24.55B |
| Stockholders Equity | 37.41B | 40.46B | 37.77B | 34.42B | 29.91B | 26.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.67B | 1.60B | -294.00M | 2.00B | 3.05B |
| Operating Cash Flow | 0.00 | 2.55B | 2.45B | 1.14B | 2.84B | 4.05B |
| Investing Cash Flow | 0.00 | -722.00M | -1.19B | -1.58B | -884.00M | -1.09B |
| Financing Cash Flow | 0.00 | -1.36B | -397.00M | -1.54B | -2.48B | 256.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥37.07B | 8.79 | ― | 4.12% | 3.07% | 67.53% | |
74 Outperform | ¥26.46B | 10.53 | ― | 3.75% | 6.29% | 22.08% | |
68 Neutral | ¥20.42B | 29.40 | ― | 1.99% | -3.60% | 15.74% | |
66 Neutral | ¥19.64B | 12.86 | 4.29% | 3.76% | -6.03% | -9.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥17.65B | -9.38 | ― | ― | 4.15% | -289.87% |