| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.53B | 54.74B | 55.48B | 54.69B | 41.06B | 37.01B |
| Gross Profit | 31.86B | 32.82B | 31.64B | 33.61B | 21.75B | 18.60B |
| EBITDA | 4.71B | 4.57B | 5.17B | 5.76B | 4.08B | 2.18B |
| Net Income | 1.76B | 1.93B | 2.46B | 2.67B | 1.81B | 431.00M |
Balance Sheet | ||||||
| Total Assets | 60.52B | 61.41B | 56.86B | 54.46B | 50.88B | 46.72B |
| Cash, Cash Equivalents and Short-Term Investments | 7.68B | 8.14B | 7.32B | 9.24B | 9.59B | 6.26B |
| Total Debt | 11.12B | 11.25B | 11.10B | 11.88B | 13.44B | 12.52B |
| Total Liabilities | 23.11B | 23.64B | 22.43B | 24.55B | 24.55B | 22.48B |
| Stockholders Equity | 37.41B | 37.77B | 34.42B | 29.91B | 26.08B | 24.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.60B | -294.00M | 2.00B | 3.05B | -185.00M |
| Operating Cash Flow | 0.00 | 2.45B | 1.14B | 2.84B | 4.05B | 1.95B |
| Investing Cash Flow | 0.00 | -1.19B | -1.58B | -884.00M | -1.09B | -1.93B |
| Financing Cash Flow | 0.00 | -397.00M | -1.54B | -2.48B | 256.00M | -215.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | ― | ― | ― | 5.89% | 11.19% | |
74 Outperform | ¥22.90B | 10.45 | ― | 4.13% | 17.07% | -18.86% | |
71 Outperform | ¥20.99B | 11.49 | 4.87% | 3.68% | -7.80% | -13.25% | |
70 Outperform | ¥26.08B | 9.51 | ― | 4.44% | 0.69% | 29.02% | |
68 Neutral | ¥15.39B | 18.11 | ― | 2.10% | -4.20% | 64.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥17.71B | ― | ― | ― | 4.15% | -289.72% |