| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.15B | 83.38B | 82.85B | 86.42B | 77.52B | 114.24B |
| Gross Profit | 24.85B | 24.15B | 21.98B | 19.83B | 17.03B | 18.07B |
| EBITDA | 4.73B | 4.65B | 3.98B | 2.40B | 1.75B | 2.90B |
| Net Income | 2.78B | 2.63B | 2.08B | 1.01B | 366.57M | 1.53B |
Balance Sheet | ||||||
| Total Assets | 77.28B | 79.20B | 74.07B | 73.03B | 64.70B | 68.10B |
| Cash, Cash Equivalents and Short-Term Investments | 9.46B | 11.96B | 10.24B | 11.11B | 6.81B | 7.22B |
| Total Debt | 14.68B | 13.34B | 12.34B | 14.03B | 9.40B | 11.13B |
| Total Liabilities | 34.41B | 36.02B | 34.03B | 36.75B | 29.55B | 31.85B |
| Stockholders Equity | 42.86B | 43.18B | 40.04B | 36.28B | 34.72B | 35.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.88B | 1.29B | 726.87M | 2.73B | -1.56B |
| Operating Cash Flow | 0.00 | 4.56B | 2.12B | 1.09B | 3.02B | -881.96M |
| Investing Cash Flow | 0.00 | -3.37B | -1.39B | -1.06B | -1.37B | -876.84M |
| Financing Cash Flow | 0.00 | 436.00M | -2.11B | 3.76B | -2.14B | 4.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥28.43B | 11.01 | ― | 4.11% | 17.20% | 34.05% | |
74 Outperform | ¥22.90B | 10.45 | ― | 4.13% | 17.07% | -18.86% | |
70 Outperform | ¥26.08B | 9.51 | ― | 4.44% | 0.69% | 29.02% | |
68 Neutral | ¥17.10B | 13.69 | ― | 2.46% | 1.50% | 241.33% | |
68 Neutral | ¥15.39B | 18.11 | ― | 2.10% | -4.20% | 64.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥17.71B | ― | ― | ― | 4.15% | -289.72% |