Mamiya-Op Co.,Ltd (7991) AI Stock Analysis

• Market Cap: ¥17.16B
• Dividend Yield: 5.15%
• Average Volume (3M): 101.10K
• Price to Earnings (P/E): 4.6
• Beta (1Y): 0.92
• Revenue Growth: 6.60%
• EPS Growth: -27.12%
• Country: JP
• Employees: 1,519
• Sector: Industrials
• Sector Strength: 72
• Industry: Business Equipment & Supplies
• EPS (TTM): 102.65
• Shares Outstanding: 10,508,670
• 10 Day Avg. Volume: 55,720
• 30 Day Avg. Volume: 101,103
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥1,698.00
• Price Target Upside: -2.80% Downside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 73 Outperform
• Price Target: ¥1,698.00 ▼(-2.80% Downside)

Mamiya-Op Co., Ltd's stock is bolstered by strong financial performance, characterized by significant revenue and profit growth, as well as solid cash flow improvements. The technical analysis suggests bullish momentum but warns of potential overbought conditions. The valuation is attractive with a low P/E ratio, but the minimal dividend yield may deter some investors. The absence of earnings call and corporate events data limits additional insights.

Mamiya-Op Co.,Ltd Business Overview & Revenue Model

Company Description

Mamiya-OP Co., Ltd. manufactures and sells electronic and sports equipment in Japan and internationally. The company provides CR units; ticket-vending machines; banknote transfer system equipment; bill validators; medal and coin hoppers; IC card readers/writers; thin film thickness gauges; and physical random number generators. It also offers golf shafts, blocking rods, pole vault poles, arrows, and bows. In addition, the company is involved in the buying, selling, brokerage, and management of real estate properties. Further, it provides automatic lawn mowers; system solutions; and mobile order system, as well as engages in ICT and system integration business. Mamiya-OP Co., Ltd. was founded in 1931 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Mamiya-Op Co., Ltd. generates revenue through the design, manufacturing, and sale of precision equipment and optical devices. The company's key revenue streams include the sale of professional cameras and lenses, which are highly valued in the photography industry for their quality and performance. Additionally, Mamiya-Op Co. produces and sells industrial machinery and components, which are used in various applications such as measurement and control systems. The company also engages in strategic partnerships and collaborations that enhance its market reach and product offerings, further contributing to its earnings. Mamiya-Op's commitment to innovation and quality ensures a steady demand for its products, driving its financial performance.

Mamiya-Op Co.,Ltd Financial Statement Overview

Summary

Mamiya-Op Co., Ltd demonstrates strong financial health with impressive revenue and profit growth, robust profitability margins, and a solid balance sheet. While recent improvements in cash flow and profitability are commendable, historical fluctuations and prior periods of losses indicate potential risks that require careful management to ensure sustained performance.

Income Statement

Mamiya-Op Co., Ltd has shown strong revenue growth with a 23% increase from 2024 to 2025, alongside improvements in profitability margins. The gross profit margin improved to 31.3%, and the net profit margin rose to 14.0% in 2025, indicating operational efficiency and cost management. The EBIT and EBITDA margins are robust at 19% and 20.8% respectively, reflecting strong core business performance. However, past volatility in profitability, as seen with net losses in 2021, suggests potential risks in maintaining consistent growth.

Balance Sheet

The company's balance sheet reflects solid equity strength with an equity ratio of 61.8% in 2025, indicating financial stability. The debt-to-equity ratio is moderate at 0.31, suggesting a conservative leverage strategy. Return on Equity (ROE) at 18.8% is healthy, showing effective utilization of equity capital. However, the historical fluctuations in total liabilities and equity levels point to potential risks in maintaining long-term stability.

Cash Flow

The cash flow position of Mamiya-Op Co., Ltd has significantly strengthened, with a dramatic increase in free cash flow from 2024 to 2025, registering a growth rate of 266.6%. The operating cash flow to net income ratio is positive, reflecting efficient cash generation relative to net profits. Historical challenges with negative operating and free cash flows, particularly in 2021 and 2020, suggest the need for vigilance in cash management.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	33.71B	33.71B	27.39B	15.91B	12.87B	9.62B
Gross Profit	10.55B	10.55B	8.56B	4.86B	4.16B	2.65B
EBITDA	6.67B	7.01B	5.81B	2.60B	1.04B	-852.88M
Net Income	4.72B	4.72B	3.85B	1.99B	634.24M	-1.49B
Balance Sheet
Total Assets	40.63B	40.63B	38.47B	31.17B	23.15B	22.28B
Cash, Cash Equivalents and Short-Term Investments	14.24B	14.24B	8.20B	6.21B	6.57B	5.50B
Total Debt	7.89B	7.89B	7.55B	7.67B	6.59B	7.45B
Total Liabilities	15.51B	15.51B	17.88B	14.65B	10.67B	10.27B
Stockholders Equity	25.11B	25.11B	20.58B	16.51B	12.46B	12.00B
Cash Flow
Free Cash Flow	0.00	6.28B	1.71B	-634.70M	152.66M	-595.54M
Operating Cash Flow	0.00	6.68B	2.64B	-237.08M	416.71M	-449.69M
Investing Cash Flow	0.00	-1.63B	-1.84B	-978.94M	178.59M	-283.90M
Financing Cash Flow	0.00	119.78M	1.24B	695.49M	433.98M	-147.59M

Mamiya-Op Co.,Ltd Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1747.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7991, the sentiment is Positive. The current price of 1747 is below the 20-day moving average (MA) of 1834.95, above the 50-day MA of 1685.24, and above the 200-day MA of 1495.71, indicating a neutral trend. The MACD of 9.28 indicates Positive momentum. The RSI at 45.86 is Neutral, neither overbought nor oversold. The STOCH value of 15.46 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7991.

Mamiya-Op Co.,Ltd Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
7991	73 Outperform	¥17.16B	4.62	―	5.15%	6.60%	-27.12%
7999	70 Outperform	¥12.17B	17.27	5.80%	4.57%	2.61%	-57.31%
7975	70 Neutral	¥4.15B	10.98	3.87%	2.05%	4.21%	―
7957	67 Neutral	¥2.34B	5.56	3.76%	5.10%	9.24%	―
7962	61 Neutral	¥24.40B	56.70	1.77%	1.63%	0.22%	―
7992	46 Neutral	¥3.50B	-3.39	-91.11%	―	4.61%	33.80%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%