| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 8.98B | 8.98B | 8.23B | 9.85B | 8.60B | 7.54B | 
| Gross Profit | 2.17B | 2.11B | 1.36B | 2.67B | 2.29B | 1.70B | 
| EBITDA | 1.14B | 1.13B | -116.50M | 1.22B | 976.03M | 403.90M | 
| Net Income | 419.18M | 397.76M | -856.27M | 490.48M | 369.65M | -180.79M | 
| Balance Sheet | ||||||
| Total Assets | 16.23B | 16.44B | 16.16B | 17.82B | 16.22B | 15.90B | 
| Cash, Cash Equivalents and Short-Term Investments | 3.29B | 2.86B | 3.23B | 4.27B | 4.33B | 4.58B | 
| Total Debt | 3.10B | 2.52B | 2.82B | 3.02B | 2.77B | 3.09B | 
| Total Liabilities | 5.94B | 5.88B | 5.82B | 6.69B | 5.74B | 5.81B | 
| Stockholders Equity | 10.29B | 10.57B | 10.34B | 11.14B | 10.48B | 10.09B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | -290.00M | -880.88M | -280.75M | 208.34M | 133.94M | 
| Operating Cash Flow | 0.00 | 299.61M | -46.68M | 706.53M | 898.64M | 794.82M | 
| Investing Cash Flow | 0.00 | -248.67M | -778.71M | -988.16M | -728.27M | -673.57M | 
| Financing Cash Flow | 0.00 | -422.06M | -267.47M | 40.97M | -451.11M | -309.69M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥180.61B | 13.00 | ― | 2.69% | 2.17% | 11.48% | |
| ― | ¥109.77B | 15.01 | ― | 2.22% | 10.66% | -37.99% | |
| ― | ¥4.06B | 9.98 | ― | 2.09% | 3.24% | ― | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥2.34B | 5.56 | ― | 5.10% | 9.24% | ― | |
| ― | ¥23.86B | 55.44 | ― | 1.67% | 0.22% | ― | |
| ― | ¥3.17B | ― | ― | ― | 4.61% | 33.80% |