| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.98B | 8.48B | 8.98B | 8.23B | 9.85B | 8.60B |
| Gross Profit | 2.17B | 1.80B | 2.11B | 1.36B | 2.67B | 2.29B |
| EBITDA | 1.14B | 436.46M | 1.13B | -116.50M | 1.22B | 976.03M |
| Net Income | 419.18M | -2.70B | 397.76M | -856.27M | 490.48M | 369.65M |
Balance Sheet | ||||||
| Total Assets | 16.23B | 13.87B | 16.44B | 16.16B | 17.82B | 16.22B |
| Cash, Cash Equivalents and Short-Term Investments | 3.29B | 2.54B | 2.86B | 3.23B | 4.27B | 4.33B |
| Total Debt | 3.17B | 2.72B | 2.52B | 2.82B | 3.02B | 2.77B |
| Total Liabilities | 5.94B | 5.90B | 5.88B | 5.82B | 6.69B | 5.74B |
| Stockholders Equity | 10.29B | 7.97B | 10.57B | 10.34B | 11.14B | 10.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -457.60M | -290.00M | -880.88M | -280.75M | 208.34M |
| Operating Cash Flow | 0.00 | 101.91M | 299.61M | -46.68M | 706.53M | 898.64M |
| Investing Cash Flow | 0.00 | -532.99M | -248.67M | -778.71M | -988.16M | -728.27M |
| Financing Cash Flow | 0.00 | 59.60M | -422.06M | -267.47M | 40.97M | -451.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥184.00B | 15.39 | ― | 2.56% | -0.26% | 3.35% | |
71 Outperform | ¥123.03B | 21.46 | ― | 2.09% | 6.39% | -34.84% | |
70 Neutral | ¥4.19B | 20.15 | ― | 2.03% | 3.24% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥23.49B | 43.98 | ― | 1.69% | -2.71% | ― | |
50 Neutral | ¥2.27B | -0.84 | ― | 5.27% | 0.34% | ― | |
42 Neutral | ¥3.41B | -15.38 | ― | ― | 4.11% | 33.06% |