Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.98B | 8.23B | 9.85B | 8.60B | 7.54B |
Gross Profit | 2.11B | 1.36B | 2.67B | 2.29B | 1.70B |
EBITDA | 1.13B | -116.50M | 1.22B | 976.03M | 403.90M |
Net Income | 397.76M | -856.27M | 490.48M | 369.65M | -180.79M |
Balance Sheet | |||||
Total Assets | 16.44B | 16.16B | 17.82B | 16.22B | 15.90B |
Cash, Cash Equivalents and Short-Term Investments | 2.86B | 3.23B | 4.27B | 4.33B | 4.58B |
Total Debt | 2.52B | 2.82B | 3.02B | 2.77B | 3.09B |
Total Liabilities | 5.88B | 5.82B | 6.69B | 5.74B | 5.81B |
Stockholders Equity | 10.57B | 10.34B | 11.14B | 10.48B | 10.09B |
Cash Flow | |||||
Free Cash Flow | -290.00M | -880.88M | -280.75M | 208.34M | 133.94M |
Operating Cash Flow | 299.61M | -46.68M | 706.53M | 898.64M | 794.82M |
Investing Cash Flow | -248.67M | -778.71M | -988.16M | -728.27M | -673.57M |
Financing Cash Flow | -422.06M | -267.47M | 40.97M | -451.11M | -309.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥169.16B | 11.93 | 2.80% | 5.42% | 13.99% | ||
76 Outperform | ¥108.30B | 14.53 | 2.15% | 10.66% | -37.99% | ||
71 Outperform | ¥258.28B | 14.57 | 8.48% | 2.82% | 6.30% | 11.95% | |
68 Neutral | ¥2.31B | 5.35 | 5.26% | 12.55% | ― | ||
68 Neutral | ¥3.92B | 10.37 | 2.19% | 4.21% | ― | ||
52 Neutral | ¥24.23B | 56.30 | 1.64% | 0.22% | ― | ||
46 Neutral | ¥3.68B | ― | ― | 6.93% | 33.43% |