Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.13B | 18.13B | 17.51B | 16.79B | 15.85B | 14.15B |
Gross Profit | 7.62B | 7.62B | 7.13B | 6.45B | 5.50B | 4.28B |
EBITDA | 1.51B | 2.10B | 1.62B | 1.26B | 1.43B | -752.00M |
Net Income | 1.37B | 1.37B | 764.00M | 878.00M | 773.00M | -1.20B |
Balance Sheet | ||||||
Total Assets | 29.96B | 29.96B | 28.70B | 27.32B | 26.67B | 25.22B |
Cash, Cash Equivalents and Short-Term Investments | 10.65B | 10.65B | 9.51B | 10.35B | 8.78B | 8.30B |
Total Debt | 222.00M | 222.00M | 66.00M | 95.00M | 13.00M | 34.00M |
Total Liabilities | 5.35B | 5.35B | 5.15B | 4.91B | 5.43B | 4.96B |
Stockholders Equity | 23.68B | 23.68B | 22.67B | 21.58B | 20.45B | 19.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.21B | -2.09B | 784.00M | 343.00M | 77.00M |
Operating Cash Flow | 0.00 | 1.32B | 1.09B | 1.16B | 671.00M | 312.00M |
Investing Cash Flow | 0.00 | 312.00M | -1.77B | 540.00M | -191.00M | 691.00M |
Financing Cash Flow | 0.00 | -458.00M | -454.00M | -266.00M | -214.00M | -252.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 114.43B | 15.38 | 8.78% | 2.08% | 10.66% | -37.99% | |
73 Outperform | 17.09B | 4.66 | 18.79% | 5.17% | 6.60% | -27.12% | |
70 Outperform | ¥12.08B | 17.06 | 2.79% | 2.61% | -57.31% | ||
70 Neutral | 4.01B | 10.69 | 3.87% | 2.12% | 4.21% | 0.00% | |
61 Neutral | 24.20B | 56.23 | 1.77% | 1.65% | 0.22% | 0.00% | |
46 Neutral | 3.50B | -3.39 | -91.11% | ― | 4.61% | 33.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |