| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.18B | 18.13B | 17.51B | 16.79B | 15.85B | 14.15B |
| Gross Profit | 7.59B | 7.62B | 7.13B | 6.45B | 5.50B | 4.28B |
| EBITDA | 1.48B | 2.10B | 1.62B | 1.26B | 1.43B | -752.00M |
| Net Income | 706.00M | 1.37B | 764.00M | 878.00M | 773.00M | -1.20B |
Balance Sheet | ||||||
| Total Assets | 29.56B | 29.96B | 28.70B | 27.32B | 26.67B | 25.22B |
| Cash, Cash Equivalents and Short-Term Investments | 10.21B | 10.65B | 9.51B | 10.35B | 8.78B | 8.30B |
| Total Debt | 318.00M | 222.00M | 66.00M | 95.00M | 13.00M | 34.00M |
| Total Liabilities | 5.14B | 5.35B | 5.15B | 4.91B | 5.43B | 4.96B |
| Stockholders Equity | 23.55B | 23.68B | 22.67B | 21.58B | 20.45B | 19.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.21B | -2.09B | 784.00M | 343.00M | 77.00M |
| Operating Cash Flow | 0.00 | 1.32B | 1.09B | 1.16B | 671.00M | 312.00M |
| Investing Cash Flow | 0.00 | 312.00M | -1.77B | 540.00M | -191.00M | 691.00M |
| Financing Cash Flow | 0.00 | -458.00M | -454.00M | -266.00M | -214.00M | -252.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥16.00B | 7.14 | ― | 5.52% | -27.22% | -62.64% | |
75 Outperform | ¥12.78B | 18.14 | ― | 4.27% | 0.33% | -65.09% | |
74 Outperform | ¥110.18B | 15.33 | ― | 2.16% | 6.39% | -34.84% | |
70 Neutral | ¥4.13B | 10.28 | ― | 2.05% | 3.24% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥23.92B | 68.66 | ― | 1.67% | -2.71% | ― | |
40 Neutral | ¥2.96B | ― | ― | ― | 4.11% | 33.06% |