| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.62B | 41.41B | 41.31B | 41.30B | 41.24B |
| Gross Profit | 17.36B | 17.11B | 16.87B | 16.93B | 17.89B |
| EBITDA | 5.60B | 5.51B | 5.55B | 4.99B | 5.38B |
| Net Income | 3.24B | 2.80B | 2.71B | 2.52B | 2.87B |
Balance Sheet | |||||
| Total Assets | 67.74B | 63.84B | 63.14B | 62.59B | 60.69B |
| Cash, Cash Equivalents and Short-Term Investments | 17.68B | 15.54B | 15.46B | 16.13B | 18.08B |
| Total Debt | 178.71M | 138.00M | 114.85M | 125.98M | 164.68M |
| Total Liabilities | 11.38B | 10.85B | 12.70B | 13.95B | 13.51B |
| Stockholders Equity | 56.35B | 52.99B | 46.02B | 43.87B | 42.55B |
Cash Flow | |||||
| Free Cash Flow | 3.71B | 565.20M | 1.40B | -390.73M | 154.97M |
| Operating Cash Flow | 4.52B | 1.64B | 4.31B | 2.14B | 2.13B |
| Investing Cash Flow | -3.29B | -1.31B | -2.93B | -3.04B | -2.01B |
| Financing Cash Flow | -1.10B | -786.48M | -1.98B | -1.06B | -679.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥55.38B | 16.29 | ― | 2.52% | 2.47% | 6.88% | |
75 Outperform | ¥38.40B | 12.06 | ― | 3.56% | 3.03% | 160.39% | |
69 Neutral | ¥191.06B | 18.98 | ― | 2.20% | 7.63% | 29.07% | |
66 Neutral | ¥10.09B | 4.26 | ― | 2.65% | 1.11% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥11.45B | 25.72 | ― | 4.41% | 2.78% | -88.37% | |
45 Neutral | ¥5.47B | -3.42 | ― | ― | -23.54% | -14.54% |
Tachikawa Corporation has updated its capital-efficiency strategy after determining that return on equity for fiscal 2025, at 5.9%, still fails to exceed its roughly 5.5–6.0% cost of capital, a shortfall linked to lower financial leverage following the 2024 acquisition of a listed subsidiary and a persistently sub-1x price-to-book ratio. The board has approved new measures to strengthen core interior and exterior product operations, improve asset efficiency, expand business domains via M&A and alliances, enhance shareholder returns and investor relations, and pursue medium-term targets including ROE of 7% by fiscal 2028, a PBR above 1x during its “Tachikawa Vision 2028” plan and moderate top-line and profit growth driven by higher-margin, energy-saving and technology-enhanced product offerings.
To support these goals, Tachikawa plans to accelerate sales of dimmable fabric and electric products, bolster partition offerings, push into exterior fittings to capture rising energy-saving demand and deepen collaborations across its group and with external partners to unlock synergies. Management views asset reduction and capital optimization as key levers for improving ROE, while clearer disclosure of growth strategies and stronger shareholder returns are expected to lift investor expectations and potentially rerate the stock, which has already seen a higher PER and rising share price but still trades below book value.
The most recent analyst rating on (JP:7989) stock is a Buy with a Yen2306.00 price target. To see the full list of analyst forecasts on Tachikawa Corporation stock, see the JP:7989 Stock Forecast page.
Tachikawa Corporation has unveiled its new medium-term management plan, “TACHIKAWA Vision 2028—Creating Comfortable Living—,” covering fiscal years 2026 to 2028 as it moves from a foundation-laying phase to a growth stage. The strategy follows a prior plan that, despite weaker sales from a downturn in housing starts, delivered record profits through value-added products and price revisions.
Under the new plan, the company will prioritize manufacturing and market creation, growth investments, and social contributions to enhance corporate value toward its 2030 vision. Key initiatives include expanding dimmable and other fabric products, advancing electric and IoT-enabled offerings, targeting non-residential and rental markets, and responding to rising energy-saving demand with exterior fittings.
Tachikawa will also invest in digital sales promotion, leverage a new Shinjuku showroom to reach more consumers, and pursue alliances and M&A to broaden its business domains. On the production side, it plans a new fabric production building, smart factory initiatives, and consolidation of logistics at a new Sapporo plant, alongside DX and human capital investments aimed at efficiency, employee engagement, and sustainability-driven social contributions.
The most recent analyst rating on (JP:7989) stock is a Buy with a Yen2306.00 price target. To see the full list of analyst forecasts on Tachikawa Corporation stock, see the JP:7989 Stock Forecast page.
Tachikawa Corporation reported consolidated net sales of ¥42.6 billion for the fiscal year ended December 31, 2025, up 2.9% year on year, with operating profit rising 1.2% to ¥4.4 billion and profit attributable to owners of parent climbing 15.6% to ¥3.2 billion. The company’s equity-to-asset ratio remained high at 83.2%, and operating cash flow more than doubled, underscoring solid financial health and operational stability.
The board significantly increased annual dividends to ¥70 per share for 2025 from ¥46 a year earlier, and it plans a further hike to ¥120 per share in 2026, indicating a stronger focus on shareholder returns. For the fiscal year ending December 31, 2026, Tachikawa forecasts modest growth in sales and profits, with full-year net sales projected at ¥43.5 billion and profit attributable to owners of parent at ¥3.28 billion, suggesting continued but measured expansion amid a stable operating environment.
The most recent analyst rating on (JP:7989) stock is a Buy with a Yen2306.00 price target. To see the full list of analyst forecasts on Tachikawa Corporation stock, see the JP:7989 Stock Forecast page.