| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.51B | 41.41B | 41.31B | 41.30B | 41.24B | 39.98B |
| Gross Profit | 17.72B | 17.11B | 16.87B | 16.93B | 17.89B | 17.68B |
| EBITDA | 5.92B | 5.51B | 5.55B | 4.99B | 5.38B | 5.30B |
| Net Income | 3.19B | 2.80B | 2.71B | 2.52B | 2.87B | 2.90B |
Balance Sheet | ||||||
| Total Assets | 64.62B | 63.84B | 63.14B | 62.59B | 60.69B | 57.78B |
| Cash, Cash Equivalents and Short-Term Investments | 16.84B | 15.54B | 15.46B | 16.13B | 18.08B | 18.52B |
| Total Debt | 198.81M | 138.00M | 114.85M | 125.98M | 164.68M | 192.30M |
| Total Liabilities | 10.04B | 10.85B | 12.70B | 13.95B | 13.51B | 13.35B |
| Stockholders Equity | 54.58B | 52.99B | 46.02B | 43.87B | 42.55B | 39.96B |
Cash Flow | ||||||
| Free Cash Flow | 2.96B | 565.20M | 1.40B | -390.73M | 154.97M | 4.04B |
| Operating Cash Flow | 3.93B | 1.64B | 4.31B | 2.14B | 2.13B | 5.17B |
| Investing Cash Flow | -3.41B | -1.31B | -2.93B | -3.04B | -2.01B | -1.12B |
| Financing Cash Flow | -1.10B | -786.48M | -1.98B | -1.06B | -679.00M | -653.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥41.10B | 12.20 | ― | 2.52% | 2.47% | 6.88% | |
78 Outperform | ¥32.28B | 12.79 | ― | 3.56% | 3.03% | 160.39% | |
66 Neutral | ¥8.47B | 3.54 | ― | 2.65% | 1.11% | ― | |
65 Neutral | ¥132.31B | 13.62 | ― | 2.20% | 7.63% | 29.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | ¥5.93B | -10.62 | ― | ― | -23.54% | -14.54% | |
46 Neutral | ¥9.99B | 31.61 | ― | 4.41% | 2.78% | -88.37% |
Tachikawa Corporation has revised its full-year consolidated financial forecasts and year-end dividend forecast for the fiscal year ending December 31, 2025. The company expects strong performance in net sales, operating profit, and ordinary profit, driven by successful sales of its main products. As a result, the profit attributable to owners of the parent is projected to exceed previous plans, prompting an upward revision of financial forecasts. Additionally, Tachikawa has increased its year-end dividend forecast to 50 yen per share, reflecting a commitment to shareholder returns and a strategy to achieve a total payout ratio of 50%.