Itoki Corporation (JP:7972)
:7972
Want to see JP:7972 full AI Analyst Report?
Top Page
Itoki Corporation
(7972)
Select Model
Select Model
Rating:65Neutral
Price Target:
¥2,613.00
▲(7.09% Upside)
Action:Reiterated
Date:05/09/26
The score is driven primarily by improving operating performance but moderated by cash-flow volatility and increased leverage risk. Valuation is a clear positive (low P/E and solid dividend yield), while technical indicators are the main near-term drag due to a bearish trend (below key moving averages with negative MACD).
Positive Factors
Revenue & Earnings Growth
Itoki shows a multi-year improvement in top-line and absolute earnings, with steady growth through 2022–2025. Persistent revenue expansion and higher reported net income indicate stronger market demand and execution in workplace solutions, supporting lasting cash-earning capacity and scale benefits.
Negative Factors
Elevated Leverage Risk
The sharp increase in borrowings materially raised leverage and reduces balance-sheet optionality. Higher debt amplifies interest and refinancing risk, constrains discretionary investments and raises vulnerability if operating cash flow weakens or cyclical demand softens over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue & Earnings Growth
Itoki shows a multi-year improvement in top-line and absolute earnings, with steady growth through 2022–2025. Persistent revenue expansion and higher reported net income indicate stronger market demand and execution in workplace solutions, supporting lasting cash-earning capacity and scale benefits.
Read all positive factors
Itoki Corporation (7972) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥131.57B
Dividend Yield2.2%
Average Volume (3M)108.29K
Price to Earnings (P/E)12.4
Beta (1Y)1.12
Revenue Growth12.74%
EPS Growth24.57%
CountryJP
Employees3,957
SectorConsumer Cyclical
Sector Strength84
IndustryFurnishings, Fixtures & Appliances
Share Statistics
EPS (TTM)183.90
Shares Outstanding53,382,850
10 Day Avg. Volume98,130
30 Day Avg. Volume108,290
Financial Highlights & Ratios
PEG Ratio0.44
Price to Book (P/B)2.12
Price to Sales (P/S)0.78
P/FCF Ratio23.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)235.82
Revenue Forecast (FY)¥171.63B
Itoki Corporation Business Overview & Revenue Model
Company Description
Itoki Corporation, headquartered in Tokyo, Japan, is a prominent manufacturer and supplier of office and equipment-related products and services, serving both domestic and international markets. The company provides comprehensive solutions for mod...
How the Company Makes Money
Itoki makes money mainly by selling office furniture and workplace-related products to corporate and institutional customers. Revenue is generated through the delivery of office fixtures and furnishings (e.g., workstations, seating, storage and ot...
Itoki Corporation Financial Statement Overview
Summary
Income Statement
82
Very Positive
Balance Sheet
64
Positive
Cash Flow
48
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.19B | 153.68B | 138.46B | 132.99B | 123.32B | 115.91B |
| Gross Profit | 60.99B | 64.81B | 55.20B | 52.24B | 45.75B | 41.72B |
| EBITDA | 16.87B | 18.79B | 13.48B | 11.42B | 11.76B | 5.27B |
| Net Income | 9.06B | 9.38B | 7.18B | 5.91B | 5.29B | 1.17B |
Balance Sheet | ||||||
| Total Assets | 126.25B | 130.72B | 120.52B | 117.44B | 115.29B | 103.90B |
| Cash, Cash Equivalents and Short-Term Investments | 25.29B | 21.63B | 22.48B | 24.80B | 26.98B | 17.45B |
| Total Debt | 41.27B | 34.63B | 37.55B | 16.94B | 20.10B | 19.44B |
| Total Liabilities | 72.26B | 73.91B | 71.17B | 62.43B | 65.37B | 58.82B |
| Stockholders Equity | 53.91B | 56.71B | 49.26B | 54.96B | 49.87B | 44.93B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.19B | -4.15B | 3.00B | 1.66B | 664.00M |
| Operating Cash Flow | 0.00 | 8.94B | -1.00B | 6.32B | 5.80B | 2.77B |
| Investing Cash Flow | 0.00 | -3.85B | -7.11B | -4.01B | 4.92B | -1.17B |
| Financing Cash Flow | 0.00 | -5.94B | 5.91B | -4.15B | -1.43B | -2.66B |
Itoki Corporation Technical Analysis
Negative
2440.00
Price Trends
2877.68
Negative
2985.73
Negative
2684.85
Negative
Market Momentum
-112.85
Negative
39.81
Neutral
72.64
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7972, the sentiment is Negative. The current price of 2440 is below the 20-day moving average (MA) of 2496.90, below the 50-day MA of 2877.68, and below the 200-day MA of 2684.85, indicating a bearish trend. The MACD of -112.85 indicates Negative momentum. The RSI at 39.81 is Neutral, neither overbought nor oversold. The STOCH value of 72.64 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7972.
Itoki Corporation Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥188.62B | 12.60 | ― | 3.41% | 3.85% | 42.23% | |
73 Outperform | ¥480.28B | 13.35 | 8.51% | 2.25% | 2.19% | 23.96% | |
73 Outperform | ¥167.70B | 11.62 | ― | 4.91% | 3.03% | 16.46% | |
72 Outperform | ¥191.02B | 21.16 | ― | 2.53% | 3.05% | 4.80% | |
72 Outperform | ¥34.52B | 8.02 | ― | 2.83% | 3.23% | -9.48% | |
65 Neutral | ¥131.57B | 12.36 | ― | 2.20% | 12.74% | 24.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
* Consumer Cyclical Sector Average
JP:7972
Itoki Corporation
2,486.00
461.68
22.81%
JP:5947
Rinnai
3,433.00
-59.96
-1.72%
JP:4665
Duskin Co., Ltd.
4,119.00
263.51
6.83%
JP:6932
Endo Lighting Corporation
2,336.00
233.26
11.09%
JP:7981
Takara Standard Co., Ltd
3,015.00
738.48
32.44%
JP:8130
Sangetsu Corporation
2,881.00
125.93
4.57%
Itoki Corporation Corporate Events
Itoki Reshapes Executive Team to Strengthen Overseas, Quality, and DX Operations
Jun 12, 2026
Itoki Corporation announced several executive officer changes effective July 1, 2026, appointing Nobuyuki Kitazawa as Executive Officer and Executive Manager of the Overseas Business Division, and Hiroyuki Ito as Executive Officer and Executive Ma...
Itoki Posts Double-Digit Profit Growth and Confirms 2026 Outlook
May 14, 2026
Itoki Corporation reported solid growth for the three months ended March 31, 2026, with net sales rising 10.5% year on year to ¥47.2 billion and profit attributable to owners of parent increasing 12.7% to ¥5.54 billion. Operating and ord...
Itoki Delivers Strong Q1 Growth and Confirms 2026 Forecasts
May 14, 2026
Itoki Corporation reported solid growth for the three months ended March 31, 2026, with net sales rising 10.5% year on year to ¥47.2 billion and profit attributable to owners of parent up 12.7% to ¥5.54 billion, lifting basic earnings pe...
Itoki Completes Treasury Stock Disposal for Management Stock-Based Compensation
May 12, 2026
Itoki Corporation has completed the payment procedures for disposing of 62,300 shares of its treasury stock as restricted stock-based compensation to internal management. The move is part of a long-term incentive scheme aimed at aligning directors...
Itoki Releases Q1 FY2026 Results and Outlook for Workplace Business
May 7, 2026
Itoki Corporation has released supplementary materials for its consolidated financial results for the first quarter of the fiscal year ending December 31, 2026, outlining performance and key metrics for the period. The disclosure also presents the...
Itoki Posts Double-Digit Profit Growth and Plans Higher Dividend for 2026
May 7, 2026
Itoki Corporation reported strong consolidated results for the three months ended March 31, 2026, with net sales rising 10.5% year on year to ¥47.2 billion and profit attributable to owners of parent climbing 12.7% to ¥5.5 billion. Opera...
Itoki Expands Restricted Stock Plan With ¥216.8 Million Treasury Share Disposal
Apr 13, 2026
Itoki Corporation has approved the disposal of 62,300 shares of its treasury stock as restricted stock-based compensation to 34 insiders, including directors, statutory auditors, executive officers and a subsidiary director, at ¥3,480 per sha...
Itoki Announces Executive Officer Change as Managing Executive Steps Down
Apr 1, 2026
Itoki Corporation announced a change in its executive structure, effective March 31, 2026, as part of its ongoing organizational management. The company reported that Managing Executive Officer and Special Assignment Lead Takeshi Otsuki has steppe...
Itoki Reshapes Production Leadership With Executive Officer Changes
Mar 30, 2026
Itoki Corporation has announced changes to its executive officer lineup, effective March 31, 2026, as part of an adjustment in its production leadership structure. Executive Officer Masafumi Kinaka will assume the roles of Senior General Manager o...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.