| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.63B | 89.81B | 88.82B | 74.80B | 69.00B | 61.89B |
| Gross Profit | 47.38B | 43.41B | 46.84B | 38.45B | 33.95B | 30.67B |
| EBITDA | 16.31B | 15.15B | 16.64B | 17.02B | 13.10B | 10.80B |
| Net Income | 7.74B | 6.24B | 11.27B | 10.17B | 6.95B | 5.66B |
Balance Sheet | ||||||
| Total Assets | 170.45B | 183.00B | 176.88B | 146.01B | 130.80B | 123.79B |
| Cash, Cash Equivalents and Short-Term Investments | 34.09B | 37.07B | 41.35B | 57.91B | 48.07B | 45.24B |
| Total Debt | 10.76B | 14.90B | 12.16B | 3.47B | 4.17B | 4.85B |
| Total Liabilities | 39.33B | 42.57B | 46.17B | 29.14B | 25.79B | 26.12B |
| Stockholders Equity | 128.64B | 138.53B | 128.36B | 114.67B | 103.09B | 95.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.52B | 2.51B | 9.91B | 5.70B | 4.40B |
| Operating Cash Flow | 0.00 | 2.41B | 6.47B | 11.76B | 7.28B | 8.37B |
| Investing Cash Flow | 0.00 | -7.92B | -27.91B | -71.00M | -1.65B | -3.94B |
| Financing Cash Flow | 0.00 | -1.87B | 4.11B | -3.72B | -3.90B | -2.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥127.74B | 19.05 | ― | 2.09% | 6.39% | -34.84% | |
71 Outperform | ¥174.05B | 26.04 | ― | 2.56% | -0.26% | 3.35% | |
67 Neutral | ¥388.42B | 18.13 | 8.83% | 2.33% | 6.29% | 8.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥23.38B | 17.72 | ― | 1.69% | -2.71% | ― | |
47 Neutral | ¥3.99B | 27.03 | ― | 2.03% | 3.24% | ― | |
42 Neutral | ¥3.29B | -15.38 | ― | ― | 4.11% | 33.06% |