| Breakdown | TTM | Feb 2026 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.32B | 9.12B | 9.22B | 8.80B | 8.51B | 8.69B |
| Gross Profit | 3.13B | 3.00B | 2.88B | 2.52B | 2.50B | 2.90B |
| EBITDA | 762.98M | 306.06M | 822.07M | 174.54M | 261.38M | 725.53M |
| Net Income | 400.39M | 67.07M | 411.57M | -93.73M | -24.41M | 262.51M |
Balance Sheet | ||||||
| Total Assets | 12.88B | 13.52B | 13.43B | 13.12B | 13.03B | 13.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 728.51M | 2.33B | 1.24B | 1.08B | 2.26B |
| Total Debt | 280.50M | 282.00M | 437.50M | 751.50M | 445.00M | 698.00M |
| Total Liabilities | 2.34B | 2.54B | 2.79B | 2.88B | 2.81B | 3.51B |
| Stockholders Equity | 10.54B | 10.98B | 10.64B | 10.24B | 10.22B | 10.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.36B | 17.92M | -196.64M | -825.63M | 608.64M |
| Operating Cash Flow | 0.00 | 47.73M | 290.49M | 663.33M | -745.70M | 720.74M |
| Investing Cash Flow | 0.00 | -1.40B | 1.18B | -726.91M | -112.96M | -127.15M |
| Financing Cash Flow | 0.00 | -241.69M | -400.05M | 220.14M | -339.35M | -139.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥174.05B | 15.37 | ― | 2.56% | -0.26% | 3.35% | |
71 Outperform | ¥127.59B | 19.05 | ― | 2.09% | 6.39% | -34.84% | |
67 Neutral | ¥385.81B | 18.13 | 8.83% | 2.33% | 6.29% | 8.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥23.35B | 17.72 | ― | 1.69% | -2.71% | ― | |
57 Neutral | ¥39.29B | 16.66 | ― | 1.77% | 5.03% | 8.02% | |
47 Neutral | ¥4.00B | 27.03 | ― | 2.03% | 3.24% | ― |