Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.80B | ¥ 8.51B | ¥ 8.69B | ¥ 8.56B | ¥ 9.82B |
Gross Profit | ¥ 2.52B | ¥ 2.50B | ¥ 2.90B | ¥ 3.02B | ¥ 3.28B |
Operating Income | ¥ -278.66M | ¥ -153.02M | ¥ 344.99M | ¥ 499.75M | ¥ 491.73M |
EBITDA | ¥ 174.54M | ¥ 261.38M | ¥ 725.53M | ¥ 840.88M | ¥ 843.33M |
Net Income | ¥ -93.73M | ¥ -24.41M | ¥ 262.51M | ¥ 352.95M | ¥ 337.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.24B | ¥ 1.08B | ¥ 2.26B | ¥ 1.80B | ¥ 1.68B |
Total Assets | ¥ 13.12B | ¥ 12.73B | ¥ 13.33B | ¥ 12.87B | ¥ 13.54B |
Total Debt | ¥ 751.50M | ¥ 445.00M | ¥ 698.00M | ¥ 751.00M | ¥ 1.14B |
Net Debt | ¥ -491.29M | ¥ -632.47M | ¥ -1.56B | ¥ -1.05B | ¥ -539.30M |
Total Liabilities | ¥ 2.88B | ¥ 2.51B | ¥ 3.22B | ¥ 3.24B | ¥ 4.14B |
Stockholders' Equity | ¥ 10.24B | ¥ 10.22B | ¥ 10.11B | ¥ 9.62B | ¥ 9.40B |
Cash Flow | |||||
Free Cash Flow | ¥ -196.64M | ¥ -825.63M | ¥ 608.64M | ¥ 614.58M | ¥ 552.44M |
Operating Cash Flow | ¥ 663.33M | ¥ -745.70M | ¥ 720.74M | ¥ 726.37M | ¥ 858.70M |
Investing Cash Flow | ¥ -726.91M | ¥ -112.96M | ¥ -127.15M | ¥ -129.18M | ¥ -332.27M |
Financing Cash Flow | ¥ 220.14M | ¥ -339.35M | ¥ -139.16M | ¥ -475.32M | ¥ -118.64M |