| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.12B | ¥ 9.22B | ¥ 8.80B | ¥ 8.51B | ¥ 8.69B |
| Gross Profit | ¥ 3.00B | ¥ 2.88B | ¥ 2.52B | ¥ 2.50B | ¥ 2.90B |
| Operating Income | ¥ 35.70M | ¥ 178.31M | ¥ -278.66M | ¥ -153.02M | ¥ 344.99M |
| EBITDA | ¥ 306.06M | ¥ 822.07M | ¥ 174.54M | ¥ 261.38M | ¥ 725.53M |
| Net Income | ¥ 67.07M | ¥ 411.57M | ¥ -93.73M | ¥ -24.41M | ¥ 262.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 728.51M | ¥ 2.33B | ¥ 1.24B | ¥ 1.08B | ¥ 2.26B |
| Total Assets | ¥ 13.52B | ¥ 13.43B | ¥ 13.12B | ¥ 13.03B | ¥ 13.62B |
| Total Debt | ¥ 282.00M | ¥ 437.50M | ¥ 751.50M | ¥ 445.00M | ¥ 698.00M |
| Net Debt | ¥ -446.51M | ¥ -1.89B | ¥ -491.29M | ¥ -632.47M | ¥ -1.56B |
| Total Liabilities | ¥ 2.54B | ¥ 2.79B | ¥ 2.88B | ¥ 2.81B | ¥ 3.51B |
| Stockholders' Equity | ¥ 10.98B | ¥ 10.64B | ¥ 10.24B | ¥ 10.22B | ¥ 10.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.36B | ¥ 17.92M | ¥ -196.64M | ¥ -825.63M | ¥ 608.64M |
| Operating Cash Flow | ¥ 47.73M | ¥ 290.49M | ¥ 663.33M | ¥ -745.70M | ¥ 720.74M |
| Investing Cash Flow | ¥ -1.40B | ¥ 1.18B | ¥ -726.91M | ¥ -112.96M | ¥ -127.15M |
| Financing Cash Flow | ¥ -241.69M | ¥ -400.05M | ¥ 220.14M | ¥ -339.35M | ¥ -139.16M |