Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.22B | ¥ 8.80B | ¥ 8.51B | ¥ 8.69B | ¥ 8.56B |
Gross Profit | ¥ 2.88B | ¥ 2.52B | ¥ 2.50B | ¥ 2.90B | ¥ 3.02B |
Operating Income | ¥ 178.31M | ¥ -278.66M | ¥ -153.02M | ¥ 344.99M | ¥ 499.75M |
EBITDA | ¥ 822.07M | ¥ 174.54M | ¥ 261.38M | ¥ 725.53M | ¥ 840.88M |
Net Income | ¥ 411.57M | ¥ -93.73M | ¥ -24.41M | ¥ 262.51M | ¥ 352.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.33B | ¥ 1.24B | ¥ 1.08B | ¥ 2.26B | ¥ 1.80B |
Total Assets | ¥ 13.43B | ¥ 13.12B | ¥ 12.73B | ¥ 13.33B | ¥ 12.87B |
Total Debt | ¥ 437.50M | ¥ 751.50M | ¥ 445.00M | ¥ 698.00M | ¥ 751.00M |
Net Debt | ¥ -1.89B | ¥ -491.29M | ¥ -632.47M | ¥ -1.56B | ¥ -1.05B |
Total Liabilities | ¥ 2.79B | ¥ 2.88B | ¥ 2.51B | ¥ 3.22B | ¥ 3.24B |
Stockholders' Equity | ¥ 10.64B | ¥ 10.24B | ¥ 10.22B | ¥ 10.11B | ¥ 9.62B |
Cash Flow | |||||
Free Cash Flow | ¥ 17.92M | ¥ -196.64M | ¥ -825.63M | ¥ 608.64M | ¥ 614.58M |
Operating Cash Flow | ¥ 290.49M | ¥ 663.33M | ¥ -745.70M | ¥ 720.74M | ¥ 726.37M |
Investing Cash Flow | ¥ 1.18B | ¥ -726.91M | ¥ -112.96M | ¥ -127.15M | ¥ -129.18M |
Financing Cash Flow | ¥ -400.05M | ¥ 220.14M | ¥ -339.35M | ¥ -139.16M | ¥ -475.32M |