| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.06B | 11.86B | 10.76B | 10.59B | 10.60B | 10.20B |
| Gross Profit | 5.12B | 5.38B | 4.92B | 4.84B | 4.99B | 4.65B |
| EBITDA | 1.54B | 1.69B | 1.45B | 1.50B | 1.78B | 1.61B |
| Net Income | 777.19M | 885.29M | 722.06M | 701.13M | 833.11M | 862.37M |
Balance Sheet | ||||||
| Total Assets | 20.83B | 22.44B | 20.95B | 20.87B | 20.62B | 19.64B |
| Cash, Cash Equivalents and Short-Term Investments | 3.02B | 2.68B | 2.53B | 2.98B | 2.39B | 2.19B |
| Total Debt | 5.51B | 5.79B | 5.18B | 6.05B | 6.13B | 6.13B |
| Total Liabilities | 7.71B | 8.65B | 7.91B | 8.52B | 8.80B | 8.52B |
| Stockholders Equity | 13.12B | 13.80B | 13.04B | 12.35B | 11.82B | 11.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -232.16M | 445.38M | 886.94M | 451.74M | 417.31M |
| Operating Cash Flow | 0.00 | 136.14M | 666.37M | 1.08B | 618.95M | 655.48M |
| Investing Cash Flow | 0.00 | -379.51M | -98.81M | -206.25M | -184.20M | 147.58M |
| Financing Cash Flow | 0.00 | 370.84M | -1.05B | -307.82M | -291.98M | -176.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥43.53B | 7.62 | ― | 2.93% | 2.24% | 16.89% | |
78 Outperform | ¥17.91B | 15.06 | ― | 3.02% | 13.43% | 7.06% | |
72 Outperform | ¥10.20B | 15.65 | ― | 3.52% | 3.67% | -30.85% | |
67 Neutral | ¥8.94B | 16.33 | ― | 1.89% | 6.09% | -6.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥18.67B | 53.77 | ― | 3.12% | -4.77% | ― | |
47 Neutral | ¥130.02B | 279.88 | 2.42% | 3.73% | 0.78% | -95.37% |