| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.29B | 13.62B | 13.03B | 12.59B | 12.33B | 11.70B |
| Gross Profit | 5.93B | 5.99B | 5.70B | 5.48B | 5.37B | 5.26B |
| EBITDA | 1.49B | 1.58B | 1.73B | 1.50B | 1.47B | 1.43B |
| Net Income | 703.04M | 713.73M | 840.90M | 154.02M | 482.21M | 660.41M |
Balance Sheet | ||||||
| Total Assets | 18.23B | 20.14B | 20.05B | 19.26B | 19.12B | 18.08B |
| Cash, Cash Equivalents and Short-Term Investments | 4.71B | 5.83B | 6.32B | 4.39B | 4.31B | 4.36B |
| Total Debt | 42.96M | 749.70M | 891.96M | 884.78M | 933.42M | 815.36M |
| Total Liabilities | 2.93B | 3.81B | 4.30B | 4.31B | 4.40B | 3.86B |
| Stockholders Equity | 15.31B | 16.33B | 15.75B | 14.94B | 14.72B | 14.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 98.51M | 1.77B | 246.98M | 101.75M | 629.58M |
| Operating Cash Flow | 0.00 | 530.12M | 2.25B | 698.84M | 461.34M | 1.25B |
| Investing Cash Flow | 0.00 | -573.08M | 270.62M | -363.61M | 38.01M | -585.01M |
| Financing Cash Flow | 0.00 | -600.39M | -877.65M | -362.19M | -355.59M | -442.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥19.86B | 15.12 | ― | 3.02% | -4.36% | -14.92% | |
72 Outperform | ¥10.57B | 44.27 | ― | 3.52% | 4.97% | -10.07% | |
68 Neutral | ¥106.49B | 26.70 | ― | 2.31% | 4.36% | 79.43% | |
65 Neutral | ¥250.91B | 36.37 | ― | 1.92% | 4.31% | 96.31% | |
63 Neutral | ¥14.75B | 14.76 | ― | 3.12% | 3.59% | -163.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥141.80B | 28.05 | 2.42% | 3.73% | 0.04% | ― |