Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 360.26B | 361.59B | 353.90B | 356.43B | 340.45B | 306.07B |
Gross Profit | 166.85B | 166.22B | 157.97B | 169.13B | 165.24B | 143.65B |
EBITDA | 53.17B | 52.33B | 30.15B | 36.76B | 37.56B | 62.29B |
Net Income | 11.32B | 10.48B | -12.89B | -3.22B | -8.46B | 16.91B |
Balance Sheet | ||||||
Total Assets | 519.78B | 532.48B | 564.33B | 561.57B | 591.32B | 569.02B |
Cash, Cash Equivalents and Short-Term Investments | 34.83B | 39.59B | 51.82B | 63.25B | 97.63B | 63.96B |
Total Debt | 251.40B | 255.26B | 285.05B | 292.62B | 307.94B | 321.55B |
Total Liabilities | 382.48B | 391.31B | 425.16B | 422.74B | 455.26B | 461.46B |
Stockholders Equity | 137.90B | 141.64B | 139.51B | 138.01B | 135.37B | 107.02B |
Cash Flow | ||||||
Free Cash Flow | 31.87B | 30.33B | 26.67B | 9.86B | 39.32B | 35.70B |
Operating Cash Flow | 42.11B | 41.94B | 41.30B | 21.38B | 51.05B | 47.85B |
Investing Cash Flow | -7.30B | -8.47B | -21.07B | -17.52B | -12.52B | -16.31B |
Financing Cash Flow | -37.22B | -39.07B | -39.14B | -40.83B | -7.01B | -20.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥32.23B | 10.54 | 2.49% | 7.99% | 28.81% | ||
74 Outperform | ¥16.94B | 16.25 | 3.42% | -8.07% | -38.21% | ||
73 Outperform | ¥275.21B | 20.06 | 1.88% | 4.43% | -1.39% | ||
64 Neutral | €125.07B | 11.00 | 8.31% | 4.26% | 0.70% | ― | |
63 Neutral | ¥77.90B | 35.50 | 2.17% | 3.80% | 6.68% | ||
56 Neutral | ¥13.69B | 10.23 | 2.88% | 4.84% | -148.94% | ||
51 Neutral | $7.84B | -0.18 | -41.53% | 2.28% | 22.72% | -1.87% |