| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.06B | 10.76B | 10.59B | 10.60B | 10.20B | 10.15B |
| Gross Profit | 5.12B | 4.92B | 4.84B | 4.99B | 4.65B | 4.89B |
| EBITDA | 1.55B | 1.49B | 1.51B | 1.80B | 1.88B | 1.69B |
| Net Income | 777.84M | 722.06M | 701.13M | 833.11M | 862.37M | 837.66M |
Balance Sheet | ||||||
| Total Assets | 20.83B | 20.87B | 20.82B | 20.57B | 19.60B | 19.00B |
| Cash, Cash Equivalents and Short-Term Investments | 3.02B | 2.53B | 2.98B | 2.39B | 2.19B | 1.56B |
| Total Debt | 5.51B | 5.18B | 6.05B | 6.13B | 6.13B | 5.95B |
| Total Liabilities | 7.71B | 7.83B | 8.46B | 8.75B | 8.49B | 8.54B |
| Stockholders Equity | 13.12B | 13.04B | 12.35B | 11.82B | 11.11B | 10.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 445.38M | 886.94M | 451.74M | 417.31M | 709.59M |
| Operating Cash Flow | 0.00 | 666.37M | 1.08B | 618.95M | 655.48M | 1.37B |
| Investing Cash Flow | 0.00 | -98.81M | -206.25M | -184.20M | 147.58M | -606.28M |
| Financing Cash Flow | 0.00 | -1.05B | -307.82M | -291.98M | -176.25M | -680.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥9.32B | 11.43 | ― | 3.66% | 4.97% | -10.07% | |
74 Outperform | ¥9.13B | 11.80 | ― | 1.89% | 9.47% | 37.35% | |
74 Outperform | ¥16.44B | 13.56 | ― | 3.65% | -4.36% | -14.92% | |
69 Neutral | ¥31.34B | 10.06 | ― | 2.78% | 6.72% | 20.01% | |
61 Neutral | ¥297.83B | 21.71 | ― | 1.89% | 4.31% | 96.31% | |
58 Neutral | ¥12.61B | ― | ― | 3.15% | 3.59% | -163.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |