Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.17B | 10.76B | 10.59B | 10.60B | 10.20B | 10.15B |
Gross Profit | 5.13B | 4.92B | 4.84B | 4.99B | 4.65B | 4.89B |
EBITDA | 1.60B | 1.49B | 1.51B | 1.80B | 1.88B | 1.69B |
Net Income | 826.57M | 722.06M | 701.13M | 833.11M | 862.37M | 837.66M |
Balance Sheet | ||||||
Total Assets | 21.55B | 20.87B | 20.82B | 20.57B | 19.60B | 19.00B |
Cash, Cash Equivalents and Short-Term Investments | 3.78B | 2.53B | 2.98B | 2.39B | 2.19B | 1.56B |
Total Debt | 5.92B | 5.18B | 6.05B | 6.13B | 6.13B | 5.95B |
Total Liabilities | 8.39B | 7.83B | 8.46B | 8.75B | 8.49B | 8.54B |
Stockholders Equity | 13.16B | 13.04B | 12.35B | 11.82B | 11.11B | 10.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 445.38M | 886.94M | 451.74M | 417.31M | 709.59M |
Operating Cash Flow | 0.00 | 666.37M | 1.08B | 618.95M | 655.48M | 1.37B |
Investing Cash Flow | 0.00 | -98.81M | -206.25M | -184.20M | 147.58M | -606.28M |
Financing Cash Flow | 0.00 | -1.05B | -307.82M | -291.98M | -176.25M | -680.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥32.23B | 10.76 | 2.44% | 7.99% | 28.81% | ||
78 Outperform | ¥8.96B | 12.00 | 3.76% | 3.38% | 88.65% | ||
75 Outperform | ¥8.84B | 11.26 | 1.92% | 9.07% | 43.42% | ||
74 Outperform | ¥16.92B | 16.31 | 3.43% | -8.07% | -38.21% | ||
73 Outperform | ¥273.87B | 20.01 | 1.88% | 4.43% | -1.39% | ||
56 Neutral | ¥13.80B | 10.23 | 2.86% | 4.84% | -148.94% | ||
51 Neutral | $7.85B | -0.18 | -40.01% | 2.28% | 22.97% | -2.05% |