| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.87B | 5.89B | 6.02B | 5.40B | 5.12B |
| Gross Profit | 1.68B | 1.68B | 1.75B | 1.69B | 1.58B |
| EBITDA | 420.66M | 402.50M | 452.23M | 445.01M | 328.33M |
| Net Income | 175.03M | 183.94M | 252.48M | 186.20M | 321.56M |
Balance Sheet | |||||
| Total Assets | 5.56B | 5.77B | 6.07B | 5.72B | 5.85B |
| Cash, Cash Equivalents and Short-Term Investments | 575.44M | 610.60M | 640.08M | 594.97M | 816.98M |
| Total Debt | 1.40B | 1.74B | 1.34B | 904.61M | 1.23B |
| Total Liabilities | 2.29B | 2.62B | 3.05B | 2.91B | 3.20B |
| Stockholders Equity | 3.27B | 3.15B | 3.01B | 2.81B | 2.65B |
Cash Flow | |||||
| Free Cash Flow | 392.75M | -408.60M | -299.18M | 202.92M | 233.96M |
| Operating Cash Flow | 485.17M | -223.25M | -213.87M | 269.30M | 344.15M |
| Investing Cash Flow | -124.80M | -144.39M | -125.43M | -128.59M | 207.71M |
| Financing Cash Flow | -405.53M | 338.15M | 384.41M | -362.72M | -219.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥3.27B | 5.78 | ― | 3.30% | -3.41% | -24.95% | |
68 Neutral | ¥41.21B | 7.42 | ― | 3.71% | -0.04% | 93.95% | |
66 Neutral | ¥3.61B | 6.84 | ― | 3.69% | 0.62% | -24.08% | |
64 Neutral | ¥2.36B | 17.41 | ― | 3.72% | 9.08% | 40.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.60B | -22.35 | ― | 2.72% | -1.30% | ― | |
53 Neutral | ¥6.78B | 45.76 | ― | 2.94% | -2.81% | 57.37% |