| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.72B | 14.58B | 13.51B | 12.70B | 11.52B | 11.25B |
| Gross Profit | 3.07B | 2.96B | 2.42B | 1.95B | 1.79B | 1.80B |
| EBITDA | 1.74B | 1.70B | 1.24B | 860.41M | 765.18M | 891.71M |
| Net Income | 611.97M | 597.66M | 487.92M | 49.90M | -62.94M | 118.58M |
Balance Sheet | ||||||
| Total Assets | 20.57B | 20.46B | 19.34B | 18.13B | 17.90B | 18.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 2.68B | 1.81B | 2.09B | 2.33B | 2.26B |
| Total Debt | 3.72B | 3.93B | 4.26B | 3.29B | 3.90B | 4.08B |
| Total Liabilities | 9.53B | 9.48B | 9.33B | 8.87B | 8.69B | 8.83B |
| Stockholders Equity | 10.98B | 10.92B | 9.96B | 9.21B | 9.17B | 9.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.42B | -1.35B | 386.67M | 326.77M | -154.04M |
| Operating Cash Flow | 0.00 | 1.89B | 546.28M | 1.11B | 852.94M | 829.21M |
| Investing Cash Flow | 0.00 | -630.36M | -1.75B | -696.29M | -590.61M | -770.66M |
| Financing Cash Flow | 0.00 | -423.99M | 894.32M | -677.82M | -222.49M | -41.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥5.94B | 10.33 | ― | 1.72% | 5.37% | 20.22% | |
79 Outperform | ¥496.44B | 10.13 | 6.90% | 2.71% | -0.06% | 137.47% | |
77 Outperform | ¥100.64B | 7.99 | 7.53% | 3.01% | 5.44% | 45.99% | |
76 Outperform | ¥78.14B | 12.05 | ― | 6.64% | 2.85% | -9.13% | |
73 Outperform | ¥59.96B | 5.78 | ― | 3.31% | 0.83% | -9.16% | |
70 Outperform | ¥145.80B | 4.25 | 10.46% | 2.35% | 4.56% | 49.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |