| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 92.75B | 91.10B | 93.78B | 81.11B | 65.66B | 55.15B |
| Gross Profit | 14.83B | 15.02B | 13.38B | 11.49B | 9.71B | 8.77B |
| EBITDA | 9.61B | 9.78B | 8.24B | 7.25B | 6.09B | 5.50B |
| Net Income | 3.57B | 3.86B | 2.61B | 2.10B | 1.81B | 1.30B |
Balance Sheet | ||||||
| Total Assets | 75.66B | 76.05B | 74.93B | 65.58B | 58.41B | 56.63B |
| Cash, Cash Equivalents and Short-Term Investments | 12.05B | 12.03B | 9.96B | 8.78B | 6.82B | 8.08B |
| Total Debt | 25.26B | 24.20B | 23.17B | 19.96B | 20.06B | 20.07B |
| Total Liabilities | 44.06B | 43.27B | 44.45B | 39.63B | 35.16B | 35.98B |
| Stockholders Equity | 31.02B | 32.19B | 29.91B | 25.48B | 22.81B | 20.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.32B | 782.00M | 4.04B | 16.00M | 859.00M |
| Operating Cash Flow | 0.00 | 9.14B | 5.70B | 6.79B | 3.01B | 3.53B |
| Investing Cash Flow | 0.00 | -5.89B | -4.94B | -2.87B | -2.35B | -3.34B |
| Financing Cash Flow | 0.00 | -984.00M | -110.00M | -2.25B | -2.36B | -102.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥54.76B | 17.61 | ― | 1.85% | 3.60% | -17.45% | |
74 Outperform | ¥31.77B | 18.35 | 14.31% | 1.53% | 18.44% | 26.68% | |
72 Outperform | ¥25.18B | 6.47 | ― | 3.41% | -1.98% | 23.24% | |
72 Outperform | ¥45.67B | 11.99 | ― | 1.82% | 36.31% | 101.77% | |
66 Neutral | ¥25.82B | 9.10 | ― | 4.97% | 3.32% | 31.11% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |