| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.57B | 16.44B | 16.63B | 17.15B | 16.60B | 14.93B |
| Gross Profit | 3.60B | 3.51B | 3.46B | 3.46B | 3.57B | 3.11B |
| EBITDA | 891.21M | 810.61M | 888.95M | 926.93M | 1.05B | 923.25M |
| Net Income | 391.27M | 332.27M | 257.20M | 327.88M | 264.72M | 304.86M |
Balance Sheet | ||||||
| Total Assets | 20.01B | 20.48B | 21.51B | 20.12B | 19.85B | 19.70B |
| Cash, Cash Equivalents and Short-Term Investments | 3.22B | 3.01B | 2.63B | 1.97B | 1.33B | 2.34B |
| Total Debt | 1.63B | 1.58B | 1.68B | 1.76B | 1.77B | 1.94B |
| Total Liabilities | 7.58B | 8.55B | 9.37B | 9.11B | 9.13B | 9.09B |
| Stockholders Equity | 12.32B | 11.83B | 12.04B | 10.92B | 10.64B | 10.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 619.85M | 741.58M | 775.84M | -607.93M | -289.64M |
| Operating Cash Flow | 0.00 | 1.01B | 1.04B | 1.17B | 944.15M | 485.64M |
| Investing Cash Flow | 0.00 | -913.96M | -200.03M | -465.62M | -1.59B | -749.93M |
| Financing Cash Flow | 0.00 | -226.86M | -202.13M | -132.44M | -292.56M | -92.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.53B | 4.67 | ― | 1.93% | -1.00% | 105.56% | |
71 Outperform | ¥5.75B | -43.11 | ― | 2.50% | -0.82% | 29.25% | |
70 Outperform | ¥3.27B | 5.78 | ― | 3.30% | -3.41% | -24.95% | |
66 Neutral | ¥3.61B | 6.84 | ― | 3.69% | 0.62% | -24.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.60B | -22.35 | ― | 2.72% | -1.30% | ― | |
53 Neutral | ¥6.78B | 45.76 | ― | 2.94% | -2.81% | 57.37% |