| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.24B | 15.80B | 15.86B | 15.31B | 16.16B |
| Gross Profit | 5.02B | 4.74B | 4.49B | 4.21B | 4.58B |
| EBITDA | 701.91M | 710.80M | 703.37M | 651.79M | 863.35M |
| Net Income | 319.66M | 274.50M | 207.48M | 178.93M | 256.22M |
Balance Sheet | |||||
| Total Assets | 8.02B | 7.71B | 8.37B | 8.98B | 9.42B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.18B | 1.34B | 1.53B | 1.65B |
| Total Debt | 2.83B | 3.10B | 4.11B | 4.76B | 4.98B |
| Total Liabilities | 4.85B | 4.82B | 5.76B | 6.50B | 7.02B |
| Stockholders Equity | 3.14B | 2.86B | 2.58B | 2.45B | 2.37B |
Cash Flow | |||||
| Free Cash Flow | 546.45M | 601.46M | 596.39M | 454.76M | 1.31B |
| Operating Cash Flow | 610.13M | 863.66M | 642.06M | 584.72M | 1.44B |
| Investing Cash Flow | -157.65M | 41.38M | -120.87M | -294.47M | -115.42M |
| Financing Cash Flow | -332.76M | -1.07B | -708.99M | -401.71M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.53B | 4.67 | ― | 1.93% | -1.00% | 105.56% | |
69 Neutral | ¥15.53B | 6.15 | ― | 3.79% | -0.03% | 84.08% | |
66 Neutral | ¥3.61B | 6.84 | ― | 3.69% | 0.62% | -24.08% | |
64 Neutral | ¥2.62B | 1.11 | ― | 2.31% | 2.68% | -1.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.60B | -22.35 | ― | 2.72% | -1.30% | ― | |
53 Neutral | ¥6.78B | 45.76 | ― | 2.94% | -2.81% | 57.37% |