| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 103.03B | 104.42B | 100.66B | 96.32B | 96.51B | 82.61B |
| Gross Profit | 20.31B | 18.97B | 19.68B | 19.48B | 19.40B | 17.81B |
| EBITDA | 13.23B | 11.74B | 13.42B | 12.42B | 11.70B | 9.59B |
| Net Income | 7.23B | 6.50B | 7.66B | 6.57B | 6.92B | 5.39B |
Balance Sheet | ||||||
| Total Assets | 143.13B | 147.08B | 141.89B | 131.15B | 137.49B | 126.27B |
| Cash, Cash Equivalents and Short-Term Investments | 29.91B | 58.47B | 30.21B | 27.48B | 24.76B | 23.63B |
| Total Debt | 758.00M | 639.00M | 829.00M | 172.00M | 4.33B | 3.53B |
| Total Liabilities | 20.98B | 20.12B | 20.15B | 17.30B | 26.19B | 23.37B |
| Stockholders Equity | 121.96B | 126.77B | 121.57B | 113.69B | 107.63B | 100.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.43B | 10.91B | 7.03B | -839.00M | -2.79B |
| Operating Cash Flow | 0.00 | 7.40B | 12.69B | 10.20B | 4.16B | 2.74B |
| Investing Cash Flow | 0.00 | -2.73B | -9.46B | -3.31B | -1.79B | -3.58B |
| Financing Cash Flow | 0.00 | -2.85B | -2.62B | -2.46B | -1.98B | -929.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥148.53B | 22.89 | ― | 1.92% | 7.46% | -8.01% | |
69 Neutral | ¥4.27T | 12.61 | ― | 3.27% | 4.02% | -41.52% | |
67 Neutral | ¥669.26B | 9.47 | 6.07% | 3.69% | 0.48% | 6.92% | |
67 Neutral | ¥87.04B | 11.91 | ― | 4.76% | 1.81% | 9.07% | |
66 Neutral | ¥73.79B | 13.85 | ― | 4.01% | 0.31% | -11.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥158.72B | 33.83 | -6.21% | 1.61% | -4.91% | -136.94% |