| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.18B | 28.51B | 24.49B | 20.42B | 17.19B | 15.20B |
| Gross Profit | 18.54B | 17.90B | 15.42B | 12.57B | 11.01B | 9.88B |
| EBITDA | 9.66B | 10.70B | 9.94B | 9.17B | 7.55B | 6.26B |
| Net Income | 5.46B | 6.29B | 5.95B | 5.29B | 4.29B | 3.33B |
Balance Sheet | ||||||
| Total Assets | 57.18B | 57.18B | 54.98B | 50.11B | 42.69B | 39.29B |
| Cash, Cash Equivalents and Short-Term Investments | 17.49B | 21.66B | 25.43B | 22.73B | 18.89B | 17.18B |
| Total Debt | 76.00M | 83.00M | 58.00M | 117.00M | 128.00M | 105.57M |
| Total Liabilities | 4.52B | 4.85B | 5.15B | 4.70B | 3.49B | 2.72B |
| Stockholders Equity | 52.67B | 52.33B | 49.83B | 45.41B | 39.20B | 36.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 129.00M | 4.31B | 4.62B | 2.52B | 248.97M |
| Operating Cash Flow | 0.00 | 7.81B | 8.03B | 6.56B | 6.38B | 1.94B |
| Investing Cash Flow | 0.00 | -6.64B | -4.02B | -2.17B | -3.44B | -38.33M |
| Financing Cash Flow | 0.00 | -3.70B | -3.25B | -2.44B | -2.23B | -2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $190.59B | 21.79 | 6.47% | 3.14% | 1.96% | 22.78% | |
73 Outperform | ¥143.44B | 27.76 | ― | 2.65% | 5.10% | -17.80% | |
69 Neutral | €93.27B | 19.20 | 6.01% | 2.28% | 3.13% | 2.91% | |
69 Neutral | ¥65.98B | 14.45 | ― | 2.83% | 3.69% | 1.86% | |
69 Neutral | $667.11B | 52.35 | 8.67% | 1.01% | 11.60% | -19.38% | |
66 Neutral | €177.65B | 34.47 | 5.66% | 2.55% | 5.43% | -20.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |