| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.67B | 81.18B | 77.04B | 59.69B | 48.67B | 44.86B |
| Gross Profit | 43.07B | 44.59B | 40.39B | 34.15B | 30.39B | 26.60B |
| EBITDA | 16.25B | 9.29B | 19.59B | 32.27B | 19.40B | 15.80B |
| Net Income | 5.06B | -2.40B | 8.58B | 22.80B | 12.47B | 10.10B |
Balance Sheet | ||||||
| Total Assets | 153.77B | 160.16B | 158.30B | 140.77B | 102.64B | 94.46B |
| Cash, Cash Equivalents and Short-Term Investments | 47.81B | 62.80B | 47.11B | 32.65B | 38.19B | 41.75B |
| Total Debt | 20.57B | 26.77B | 18.73B | 11.67B | 480.80M | 100.00M |
| Total Liabilities | 36.47B | 46.08B | 37.10B | 27.60B | 11.61B | 11.54B |
| Stockholders Equity | 117.30B | 114.07B | 121.19B | 113.15B | 91.02B | 82.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 12.26B | 10.48B | 2.93B | 4.29B | 10.20B |
| Operating Cash Flow | 0.00 | 16.65B | 15.30B | 8.56B | 7.76B | 11.97B |
| Investing Cash Flow | 0.00 | -8.68B | -7.94B | -19.15B | -6.31B | -4.15B |
| Financing Cash Flow | 0.00 | 679.15M | 598.51M | 3.41B | -6.11B | -3.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥71.58B | 14.77 | ― | 2.83% | 3.35% | 13.06% | |
76 Outperform | ¥926.51B | 30.49 | 11.64% | 0.82% | 15.13% | 196.11% | |
71 Outperform | ¥168.66B | 26.38 | ― | 2.73% | 6.29% | -7.19% | |
66 Neutral | ¥1.81T | 26.86 | 11.34% | 1.01% | 1.34% | -40.41% | |
63 Neutral | ¥250.46B | 217.40 | -2.06% | 2.66% | 9.95% | -79.87% | |
54 Neutral | ¥268.62B | 20.08 | 4.38% | 2.03% | 2.47% | 164.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |