| Aug 25 | Aug 24 | Aug 23 | Aug 22 | Aug 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.97B | ¥ 28.51B | ¥ 24.49B | ¥ 20.42B | ¥ 17.19B |
| Gross Profit | ¥ 19.32B | ¥ 17.90B | ¥ 15.42B | ¥ 12.57B | ¥ 11.01B |
| Operating Income | ¥ 8.19B | ¥ 8.39B | ¥ 7.24B | ¥ 6.16B | ¥ 5.35B |
| EBITDA | ¥ 9.56B | ¥ 10.70B | ¥ 9.94B | ¥ 9.17B | ¥ 7.55B |
| Net Income | ¥ 4.64B | ¥ 6.29B | ¥ 5.95B | ¥ 5.29B | ¥ 4.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.73B | ¥ 21.66B | ¥ 25.43B | ¥ 22.73B | ¥ 18.89B |
| Total Assets | ¥ 58.19B | ¥ 57.33B | ¥ 55.11B | ¥ 50.18B | ¥ 42.90B |
| Total Debt | ¥ 76.00M | ¥ 83.00M | ¥ 58.00M | ¥ 117.00M | ¥ 128.00M |
| Net Debt | ¥ -18.35B | ¥ -21.56B | ¥ -25.37B | ¥ -22.61B | ¥ -18.16B |
| Total Liabilities | ¥ 4.63B | ¥ 5.00B | ¥ 5.28B | ¥ 4.76B | ¥ 3.69B |
| Stockholders' Equity | ¥ 53.56B | ¥ 52.33B | ¥ 49.83B | ¥ 45.41B | ¥ 39.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 612.00M | ¥ 397.00M | ¥ 4.52B | ¥ 4.76B | ¥ 2.62B |
| Operating Cash Flow | ¥ 7.03B | ¥ 7.82B | ¥ 8.03B | ¥ 6.57B | ¥ 6.41B |
| Investing Cash Flow | ¥ -7.17B | ¥ -6.65B | ¥ -4.02B | ¥ -2.19B | ¥ -3.47B |
| Financing Cash Flow | ¥ -3.90B | ¥ -3.70B | ¥ -3.25B | ¥ -2.44B | ¥ -2.23B |