Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.85B | 18.08B | 16.63B | 16.17B | 16.14B | 14.73B |
Gross Profit | 4.24B | 4.26B | 4.00B | 3.88B | 3.74B | 3.58B |
EBITDA | 809.78M | 959.57M | 874.71M | 796.98M | 724.12M | 727.59M |
Net Income | 371.94M | 232.75M | 261.33M | 265.42M | 195.88M | 153.77M |
Balance Sheet | ||||||
Total Assets | 11.51B | 11.44B | 11.75B | 10.88B | 10.15B | 10.57B |
Cash, Cash Equivalents and Short-Term Investments | 816.00M | 939.60M | 806.33M | 678.87M | 826.10M | 842.46M |
Total Debt | 6.09B | 5.95B | 6.25B | 5.83B | 5.42B | 5.92B |
Total Liabilities | 7.95B | 7.90B | 8.39B | 7.74B | 7.27B | 7.86B |
Stockholders Equity | 3.57B | 3.54B | 3.36B | 3.14B | 2.88B | 2.71B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 885.43M | 451.49M | -361.98M | 769.43M | 684.34M |
Operating Cash Flow | 0.00 | 1.57B | 1.31B | 544.78M | 1.12B | 1.28B |
Investing Cash Flow | 0.00 | -691.35M | -964.83M | -783.52M | -325.57M | -607.12M |
Financing Cash Flow | 0.00 | -747.97M | -277.77M | 91.50M | -792.57M | -552.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.82B | 7.14 | 1.67% | 9.36% | 17.92% | ||
79 Outperform | ¥2.51B | 9.75 | 3.40% | 9.42% | 15.60% | ||
74 Outperform | $2.61B | 11.54 | 2.28% | 8.67% | -11.05% | ||
70 Outperform | ¥4.81B | 7.09 | 4.30% | 3.67% | -30.07% | ||
70 Outperform | ¥5.87B | 11.33 | 2.62% | 12.55% | ― | ||
61 Neutral | $17.42B | 12.39 | -5.32% | 3.12% | 1.53% | -15.37% | |
49 Neutral | ¥2.73B | 139.38 | 1.52% | 0.91% | -517.75% |