| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.62B | 103.14B | 93.54B | 92.16B | 87.64B | 72.34B |
| Gross Profit | 20.29B | 20.67B | 18.57B | 17.92B | 17.42B | 14.11B |
| EBITDA | 7.72B | 7.48B | 6.66B | 6.33B | 6.38B | 4.52B |
| Net Income | 5.05B | 4.92B | 4.38B | 4.01B | 4.24B | 2.95B |
Balance Sheet | ||||||
| Total Assets | 71.44B | 79.30B | 73.15B | 67.79B | 63.20B | 58.95B |
| Cash, Cash Equivalents and Short-Term Investments | 19.63B | 21.80B | 19.56B | 11.24B | 12.90B | 14.20B |
| Total Debt | 526.13M | 478.11M | 619.16M | 761.17M | 583.36M | 467.49M |
| Total Liabilities | 38.80B | 43.71B | 40.15B | 38.34B | 37.19B | 36.49B |
| Stockholders Equity | 32.63B | 35.54B | 32.98B | 29.43B | 26.01B | 22.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.84B | 9.79B | -150.57M | -445.66M | 2.50B |
| Operating Cash Flow | 0.00 | 6.05B | 10.01B | 315.75M | -275.13M | 2.80B |
| Investing Cash Flow | 0.00 | -1.47B | -353.32M | -627.24M | -237.26M | -371.71M |
| Financing Cash Flow | 0.00 | -3.59B | -1.60B | -1.50B | -1.00B | -672.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥71.68B | 8.02 | ― | 2.87% | 50.78% | 26.58% | |
82 Outperform | ¥4.05T | 67.46 | 53.12% | 1.11% | 12.01% | 26.66% | |
80 Outperform | ¥8.31T | 38.72 | 25.78% | 0.79% | 11.08% | 9.32% | |
79 Outperform | ¥23.51T | 19.86 | 26.01% | 1.79% | 0.49% | 6.10% | |
78 Outperform | ¥20.73T | 29.12 | 47.37% | 0.25% | 44.75% | 135.64% | |
78 Outperform | ¥2.11T | 15.60 | 21.73% | 2.29% | -4.28% | -9.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |