Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.87B | 1.65B | 1.34B | 596.16M | 733.05M |
Gross Profit | 1.23B | 1.14B | 905.09M | 402.32M | 497.27M |
EBITDA | -128.57M | -134.78M | -240.70M | 44.63M | -449.10M |
Net Income | -218.52M | -206.63M | -295.51M | -10.25M | -504.91M |
Balance Sheet | |||||
Total Assets | 1.54B | 1.78B | 1.68B | 1.77B | 1.81B |
Cash, Cash Equivalents and Short-Term Investments | 516.63M | 717.54M | 808.48M | 949.36M | 805.83M |
Total Debt | 745.25M | 787.97M | 523.80M | 375.58M | 364.68M |
Total Liabilities | 1.11B | 1.13B | 826.76M | 601.43M | 629.30M |
Stockholders Equity | 426.21M | 649.87M | 854.79M | 1.17B | 1.18B |
Cash Flow | |||||
Free Cash Flow | -167.55M | -358.50M | -292.75M | 28.36M | -473.07M |
Operating Cash Flow | -53.14M | -88.88M | -223.14M | 116.56M | -449.97M |
Investing Cash Flow | -104.03M | -316.16M | 172.81M | -69.23M | 184.66M |
Financing Cash Flow | -43.74M | 264.10M | 94.38M | 44.53M | 245.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥2.73B | 5.94 | 1.41% | 3.77% | 205.69% | ||
73 Outperform | ¥2.84B | 8.59 | 1.06% | 5.85% | -26.82% | ||
67 Neutral | ¥2.42B | 10.47 | ― | 4.26% | 73.63% | ||
61 Neutral | $18.08B | 12.82 | -2.51% | 3.03% | 1.45% | -15.68% | |
60 Neutral | ¥1.19B | 9.72 | 0.58% | 7.79% | 242.23% | ||
44 Neutral | ¥1.56B | ― | ― | 13.45% | -5.76% | ||
39 Underperform | ¥992.49M | ― | ― | 5.14% | -102.46% |