Want to see JP:7585 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.88B | ¥ 1.87B | ¥ 1.65B | ¥ 1.34B | ¥ 596.16M |
| Gross Profit | ¥ 1.24B | ¥ 1.23B | ¥ 1.08B | ¥ 855.87M | ¥ 351.78M |
| Operating Income | ¥ -105.58M | ¥ -139.88M | ¥ -180.66M | ¥ -343.28M | ¥ -558.97M |
| EBITDA | ¥ -41.77M | ¥ -65.94M | ¥ -118.90M | ¥ -292.93M | ¥ -505.26M |
| Net Income | ¥ -189.19M | ¥ -218.52M | ¥ -206.63M | ¥ -295.51M | ¥ -10.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 466.10M | ¥ 516.63M | ¥ 717.54M | ¥ 808.48M | ¥ 949.36M |
| Total Assets | ¥ 1.37B | ¥ 1.54B | ¥ 1.78B | ¥ 1.68B | ¥ 1.77B |
| Total Debt | ¥ 827.88M | ¥ 745.25M | ¥ 787.97M | ¥ 523.80M | ¥ 375.58M |
| Net Debt | ¥ 361.78M | ¥ 378.74M | ¥ 70.43M | ¥ -284.68M | ¥ -573.78M |
| Total Liabilities | ¥ 1.13B | ¥ 1.11B | ¥ 1.13B | ¥ 826.76M | ¥ 601.43M |
| Stockholders' Equity | ¥ 237.39M | ¥ 426.21M | ¥ 649.87M | ¥ 854.79M | ¥ 1.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -122.57M | ¥ -167.55M | ¥ -358.50M | ¥ -292.75M | ¥ 28.36M |
| Operating Cash Flow | ¥ -77.89M | ¥ -53.14M | ¥ -88.88M | ¥ -223.14M | ¥ 116.56M |
| Investing Cash Flow | ¥ -52.31M | ¥ -104.03M | ¥ -316.16M | ¥ 172.81M | ¥ -69.23M |
| Financing Cash Flow | ¥ 79.46M | ¥ -43.74M | ¥ 264.10M | ¥ 94.38M | ¥ 44.53M |