Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 165.34B | 165.34B | 155.63B | 148.19B | 137.61B | 134.69B |
Gross Profit | 17.44B | 17.44B | 16.43B | 15.77B | 14.53B | 14.33B |
EBITDA | 4.80B | 4.80B | 4.92B | 4.31B | 4.11B | 3.76B |
Net Income | 2.89B | 2.89B | 2.61B | 2.57B | 2.41B | 2.23B |
Balance Sheet | ||||||
Total Assets | 85.50B | 85.50B | 80.00B | 72.01B | 64.42B | 63.21B |
Cash, Cash Equivalents and Short-Term Investments | 5.11B | 5.11B | 5.50B | 3.40B | 3.31B | 4.18B |
Total Debt | 15.02B | 15.02B | 9.39B | 9.54B | 8.15B | 9.04B |
Total Liabilities | 53.18B | 53.18B | 48.78B | 43.83B | 38.49B | 38.86B |
Stockholders Equity | 32.32B | 32.32B | 31.22B | 28.16B | 25.92B | 24.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -4.43B | 2.45B | 1.44B | -179.00M | -2.94B |
Operating Cash Flow | 0.00 | 2.47B | 3.68B | 2.29B | 1.94B | -939.00M |
Investing Cash Flow | 0.00 | -7.27B | -316.00M | -2.80B | -710.00M | -1.67B |
Financing Cash Flow | 0.00 | 4.11B | -1.31B | 618.00M | -1.57B | 2.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥29.88B | 1.89 | 10.85% | 6.71% | 5.35% | 18.24% | |
76 Outperform | ¥32.04B | 11.19 | ― | 4.29% | -1.06% | 58.50% | |
71 Outperform | ¥26.80B | 8.76 | ― | 3.72% | 5.41% | 15.64% | |
71 Outperform | ¥32.42B | 9.98 | 7.30% | 3.53% | 5.10% | -4.12% | |
53 Neutral | ¥23.05B | 20.12 | 0.44% | ― | -11.27% | ― | |
52 Neutral | ¥20.77B | -6.50 | -9.24% | 4.34% | -7.57% | -316.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |