| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.06B | 5.32B | 5.55B | 4.64B | 5.02B | 5.42B |
| Gross Profit | 1.45B | 1.36B | 1.55B | 1.14B | 1.51B | 1.61B |
| EBITDA | 1.56B | 220.00M | -724.00M | -91.00M | -764.00M | 593.00M |
| Net Income | 1.11B | 33.00M | -955.00M | -370.00M | -967.00M | -196.00M |
Balance Sheet | ||||||
| Total Assets | 11.37B | 10.70B | 11.96B | 11.11B | 11.12B | 20.90B |
| Cash, Cash Equivalents and Short-Term Investments | 2.10B | 360.00M | 494.00M | 982.00M | 2.15B | 4.87B |
| Total Debt | 289.00M | 264.00M | 314.00M | 281.00M | 285.00M | 7.00B |
| Total Liabilities | 2.35B | 2.31B | 2.67B | 2.73B | 2.96B | 10.74B |
| Stockholders Equity | 8.45B | 7.47B | 8.27B | 8.02B | 7.80B | 8.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -995.00M | -2.11B | -1.99B | 3.65B | -5.74B |
| Operating Cash Flow | 0.00 | -809.00M | -1.29B | -1.45B | 3.95B | -5.43B |
| Investing Cash Flow | 0.00 | 567.00M | -846.00M | 8.00M | -412.00M | 4.51B |
| Financing Cash Flow | 0.00 | 112.00M | 1.63B | -13.00M | -4.76B | 4.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥34.22B | 10.53 | ― | 3.34% | 6.91% | 13.17% | |
76 Outperform | ¥30.86B | 10.48 | ― | 4.51% | -0.34% | 50.73% | |
74 Outperform | ¥27.32B | 12.79 | ― | 26.69% | 8.01% | 13.19% | |
66 Neutral | ¥24.91B | 7.98 | ― | 3.98% | 4.79% | 13.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥20.20B | -6.32 | ― | 4.29% | -4.00% | -386.52% | |
46 Neutral | ¥17.17B | 14.99 | ― | ― | -5.45% | ― |