| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.04B | 44.62B | 43.55B | 37.77B | 34.54B | 33.56B |
| Gross Profit | 16.02B | 15.76B | 14.75B | 12.41B | 11.30B | 11.79B |
| EBITDA | 4.95B | 4.96B | 4.77B | 3.48B | 2.91B | 3.37B |
| Net Income | 2.71B | 2.65B | 2.77B | 1.63B | 1.24B | 1.62B |
Balance Sheet | ||||||
| Total Assets | 45.99B | 46.76B | 47.45B | 44.76B | 42.14B | 41.56B |
| Cash, Cash Equivalents and Short-Term Investments | 16.03B | 16.71B | 17.64B | 15.58B | 15.34B | 14.12B |
| Total Debt | 358.00M | 189.00M | 204.00M | 195.00M | 0.00 | 0.00 |
| Total Liabilities | 8.62B | 8.96B | 9.39B | 8.54B | 6.75B | 6.63B |
| Stockholders Equity | 37.37B | 37.79B | 38.07B | 36.22B | 35.40B | 34.93B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.00B | 3.23B | 973.00M | 1.89B | 2.15B |
| Operating Cash Flow | 0.00 | 3.33B | 4.27B | 1.68B | 2.87B | 3.26B |
| Investing Cash Flow | 0.00 | -469.00M | -1.17B | -636.00M | -1.53B | -697.00M |
| Financing Cash Flow | 0.00 | -2.73B | -1.06B | -810.00M | -805.00M | -804.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥34.22B | 10.53 | ― | 3.34% | 6.91% | 13.17% | |
78 Outperform | ¥11.70B | 11.55 | ― | 3.90% | 0.58% | -9.72% | |
77 Outperform | ¥44.09B | 16.14 | ― | 2.54% | 3.70% | 12.26% | |
66 Neutral | ¥99.70B | 53.04 | ― | 4.22% | -0.58% | -46.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥78.83B | 25.39 | ― | 1.32% | -8.92% | 1.67% | |
46 Neutral | ¥17.17B | 14.99 | ― | ― | -5.45% | ― |