Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.62B | 44.62B | 43.55B | 37.77B | 34.54B | 33.56B |
Gross Profit | 15.76B | 15.76B | 14.75B | 12.41B | 11.30B | 11.79B |
EBITDA | 4.88B | 4.96B | 4.77B | 3.48B | 2.91B | 3.37B |
Net Income | 2.65B | 2.65B | 2.77B | 1.63B | 1.24B | 1.62B |
Balance Sheet | ||||||
Total Assets | 46.76B | 46.76B | 47.45B | 44.76B | 42.14B | 41.56B |
Cash, Cash Equivalents and Short-Term Investments | 16.71B | 16.71B | 17.64B | 15.58B | 15.34B | 14.12B |
Total Debt | 189.00M | 189.00M | 204.00M | 195.00M | 0.00 | 0.00 |
Total Liabilities | 8.96B | 8.96B | 9.39B | 8.54B | 6.75B | 6.63B |
Stockholders Equity | 37.79B | 37.79B | 38.07B | 36.22B | 35.40B | 34.93B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.00B | 3.23B | 973.00M | 1.89B | 2.15B |
Operating Cash Flow | 0.00 | 3.33B | 4.27B | 1.68B | 2.87B | 3.26B |
Investing Cash Flow | 0.00 | -469.00M | -1.17B | -636.00M | -1.53B | -697.00M |
Financing Cash Flow | 0.00 | -2.73B | -1.06B | -810.00M | -805.00M | -804.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥11.46B | 12.29 | 3.99% | -2.90% | -24.21% | ||
73 Outperform | ¥46.02B | 17.69 | 2.45% | 2.77% | 8.52% | ||
71 Outperform | ¥31.49B | 9.76 | 3.64% | 5.10% | -4.12% | ||
64 Neutral | $10.66B | 15.60 | 8.14% | 2.00% | 2.79% | -14.82% | |
63 Neutral | ¥90.13B | 29.02 | 1.02% | 1.89% | 16.71% | ||
61 Neutral | ¥104.53B | 56.02 | 3.96% | 1.05% | -76.91% | ||
46 Neutral | ¥20.51B | 18.28 | ― | -11.27% | ― |