Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.87B | 20.87B | 21.49B | 20.69B | 19.74B | 19.71B |
Gross Profit | 5.70B | 5.70B | 6.01B | 5.04B | 4.65B | 4.78B |
EBITDA | 1.71B | 1.75B | 1.81B | 1.26B | 1.12B | 1.16B |
Net Income | 791.06M | 792.00M | 959.63M | 559.00M | 412.78M | 420.88M |
Balance Sheet | ||||||
Total Assets | 18.72B | 18.72B | 20.33B | 18.67B | 17.74B | 16.81B |
Cash, Cash Equivalents and Short-Term Investments | 3.80B | 3.80B | 4.70B | 3.48B | 2.95B | 2.24B |
Total Debt | 4.63B | 4.63B | 4.52B | 4.14B | 4.28B | 4.48B |
Total Liabilities | 9.22B | 9.22B | 11.35B | 10.73B | 10.22B | 9.63B |
Stockholders Equity | 9.49B | 9.49B | 8.98B | 7.93B | 7.52B | 7.18B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -280.00M | 1.40B | 1.09B | 1.24B | 399.27M |
Operating Cash Flow | 0.00 | -223.00M | 1.54B | 1.12B | 1.28B | 530.27M |
Investing Cash Flow | 0.00 | -66.84M | -146.03M | -141.11M | -42.94M | -123.94M |
Financing Cash Flow | 0.00 | -609.26M | -173.50M | -448.95M | -530.28M | -448.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 10.43B | 4.44 | 9.52% | 3.01% | 3.90% | 9.38% | |
73 Outperform | 946.47B | 16.84 | 17.85% | 2.18% | 6.35% | 30.39% | |
69 Neutral | ¥5.61B | 7.08 | 4.32% | 0.31% | -2.77% | ||
64 Neutral | 161.02B | 13.69 | 11.62% | 2.67% | 4.00% | 8.80% | |
56 Neutral | 551.50B | 80.02 | 1.13% | 4.69% | 0.38% | 0.00% | |
52 Neutral | 20.63B | -8.83 | -2.56% | 3.80% | 1.81% | -129.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |