| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.98B | 20.87B | 21.49B | 20.69B | 19.74B | 19.71B |
| Gross Profit | 5.75B | 5.70B | 6.01B | 5.04B | 4.65B | 4.78B |
| EBITDA | 1.73B | 1.75B | 1.81B | 1.26B | 1.12B | 1.12B |
| Net Income | 790.06M | 792.00M | 959.63M | 559.00M | 412.78M | 420.88M |
Balance Sheet | ||||||
| Total Assets | 18.46B | 18.72B | 20.33B | 18.67B | 17.74B | 16.81B |
| Cash, Cash Equivalents and Short-Term Investments | 4.26B | 3.80B | 4.70B | 3.48B | 2.95B | 2.24B |
| Total Debt | 4.78B | 4.63B | 4.52B | 4.14B | 4.28B | 4.48B |
| Total Liabilities | 9.16B | 9.22B | 11.35B | 10.73B | 10.22B | 9.63B |
| Stockholders Equity | 9.30B | 9.49B | 8.98B | 7.93B | 7.52B | 7.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -280.00M | 1.40B | 1.09B | 1.24B | 399.27M |
| Operating Cash Flow | 0.00 | -224.24M | 1.54B | 1.12B | 1.28B | 530.27M |
| Investing Cash Flow | 0.00 | -66.84M | -146.03M | -141.11M | -42.94M | -123.94M |
| Financing Cash Flow | 0.00 | -609.26M | -173.50M | -448.95M | -530.28M | -448.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥826.45B | 13.99 | 18.61% | 2.87% | 2.90% | 36.64% | |
66 Neutral | €134.69B | 11.62 | 12.89% | 3.30% | 2.98% | 41.11% | |
64 Neutral | ¥9.98B | 4.22 | ― | 3.14% | 2.56% | 17.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥5.61B | 7.50 | ― | 4.06% | 2.76% | -10.23% | |
52 Neutral | ¥19.07B | -6.22 | ― | 4.19% | 1.03% | -92.80% | |
49 Neutral | $496.45B | 53.42 | 1.44% | 5.26% | 0.68% | ― |