| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.50T | 1.50T | 1.48T | 1.50T | 1.43T | 1.38T |
| Gross Profit | 512.26B | 453.54B | 431.07B | 427.22B | 444.89B | 427.35B |
| EBITDA | 98.67B | 114.53B | 104.38B | 107.51B | 145.42B | 141.22B |
| Net Income | 9.53B | 2.00B | -13.77B | 17.25B | 51.21B | 16.01B |
Balance Sheet | ||||||
| Total Assets | 1.94T | 1.83T | 1.89T | 1.85T | 1.78T | 1.74T |
| Cash, Cash Equivalents and Short-Term Investments | 125.06B | 123.53B | 124.48B | 106.68B | 100.40B | 111.06B |
| Total Debt | 685.25B | 657.80B | 677.19B | 618.40B | 524.70B | 595.50B |
| Total Liabilities | 1.27T | 1.21T | 1.24T | 1.23T | 1.17T | 1.19T |
| Stockholders Equity | 667.85B | 617.89B | 642.51B | 625.43B | 612.38B | 552.27B |
Cash Flow | ||||||
| Free Cash Flow | 56.02B | 65.64B | 10.12B | -26.58B | 81.27B | 96.08B |
| Operating Cash Flow | 87.52B | 100.00B | 47.99B | 15.01B | 118.30B | 151.04B |
| Investing Cash Flow | -26.94B | -28.13B | -29.88B | -29.32B | -24.80B | -54.16B |
| Financing Cash Flow | -76.13B | -72.47B | -3.67B | 19.84B | -108.09B | -93.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥907.14B | 9.02 | 0.85% | 2.36% | -0.03% | -89.02% | |
67 Neutral | ¥106.11B | 8.48 | 2.57% | 3.57% | 2.69% | 1.74% | |
66 Neutral | ¥115.85B | 13.03 | ― | 3.53% | -0.58% | -46.15% | |
66 Neutral | ¥5.96T | 42.68 | 9.46% | 1.52% | 1.60% | 5.80% | |
66 Neutral | ¥130.79B | 10.42 | 12.89% | 3.40% | 2.98% | 41.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | ¥481.94B | 16.11 | 1.44% | 4.80% | 0.68% | ― |