| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.51T | ¥ 1.50T | ¥ 1.48T | ¥ 1.50T | ¥ 1.43T |
| Gross Profit | ¥ 515.15B | ¥ 453.54B | ¥ 431.07B | ¥ 427.22B | ¥ 444.89B |
| Operating Income | ¥ 38.50B | ¥ 31.34B | ¥ 23.16B | ¥ 25.75B | ¥ 64.88B |
| EBITDA | ¥ 121.58B | ¥ 114.53B | ¥ 104.38B | ¥ 107.51B | ¥ 145.42B |
| Net Income | ¥ 8.14B | ¥ 2.00B | ¥ -13.77B | ¥ 17.25B | ¥ 51.21B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 115.62B | ¥ 123.53B | ¥ 124.48B | ¥ 106.68B | ¥ 100.40B |
| Total Assets | ¥ 1.88T | ¥ 1.83T | ¥ 1.89T | ¥ 1.85T | ¥ 1.78T |
| Total Debt | ¥ 647.21B | ¥ 657.80B | ¥ 677.19B | ¥ 618.40B | ¥ 524.70B |
| Net Debt | ¥ 531.59B | ¥ 534.27B | ¥ 552.71B | ¥ 511.72B | ¥ 424.30B |
| Total Liabilities | ¥ 1.22T | ¥ 1.21T | ¥ 1.24T | ¥ 1.23T | ¥ 1.17T |
| Stockholders' Equity | ¥ 664.84B | ¥ 617.89B | ¥ 642.51B | ¥ 625.43B | ¥ 612.38B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 50.54B | ¥ 65.64B | ¥ 10.12B | ¥ -26.58B | ¥ 81.27B |
| Operating Cash Flow | ¥ 82.69B | ¥ 100.00B | ¥ 47.99B | ¥ 15.01B | ¥ 118.30B |
| Investing Cash Flow | ¥ -23.06B | ¥ -28.13B | ¥ -29.88B | ¥ -29.32B | ¥ -24.80B |
| Financing Cash Flow | ¥ -73.00B | ¥ -72.47B | ¥ -3.67B | ¥ 19.84B | ¥ -108.09B |