Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 31.96B | 31.96B | 32.01B | 31.01B | 28.79B | 27.51B |
Gross Profit | 9.80B | 9.80B | 9.34B | 8.61B | 8.22B | 8.79B |
EBITDA | 3.69B | 3.93B | 3.18B | 2.85B | 2.80B | 3.29B |
Net Income | 2.38B | 2.38B | 1.68B | 1.43B | 1.50B | 1.87B |
Balance Sheet | ||||||
Total Assets | 45.78B | 45.78B | 45.97B | 44.64B | 45.62B | 44.00B |
Cash, Cash Equivalents and Short-Term Investments | 10.32B | 10.32B | 10.85B | 11.64B | 14.70B | 14.09B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 6.02B | 6.02B | 6.93B | 6.42B | 7.99B | 7.59B |
Stockholders Equity | 39.75B | 39.75B | 39.04B | 38.22B | 37.63B | 36.41B |
Cash Flow | ||||||
Free Cash Flow | 411.00M | 1.35B | 1.30B | -2.30B | 642.00M | 2.67B |
Operating Cash Flow | 839.00M | 2.46B | 2.06B | -1.27B | 1.06B | 3.23B |
Investing Cash Flow | -738.00M | -1.26B | -273.00M | -731.00M | -207.00M | -1.28B |
Financing Cash Flow | -767.00M | -1.56B | -1.78B | -982.00M | -708.00M | -700.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥31.86B | 10.69 | 3.79% | -1.06% | 58.50% | ||
74 Outperform | ¥10.65B | 4.39 | 2.94% | 3.90% | 9.38% | ||
73 Outperform | ¥17.73B | 12.22 | 2.94% | 1.51% | -13.05% | ||
66 Neutral | $2.65B | 14.38 | 13.52% | 3.54% | 2.94% | 43.39% | |
66 Neutral | ¥118.79B | 33.09 | 0.78% | 1.89% | 16.71% | ||
61 Neutral | ¥105.92B | 56.18 | 3.91% | 1.05% | -76.91% | ||
52 Neutral | ¥20.41B | ― | 3.98% | 1.81% | -129.27% |
Maezawa Kyuso Industries reported a slight decline in net sales for the nine months ended December 2024, while operating and ordinary profits increased by over 20% year-on-year. The company’s equity ratio remained strong at over 85%, and it plans to increase its annual dividend for the fiscal year ending March 2025, reflecting confidence in its financial stability.