| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.96B | 31.96B | 32.01B | 31.01B | 28.79B | 27.51B |
| Gross Profit | 9.80B | 9.80B | 9.34B | 8.61B | 8.22B | 8.79B |
| EBITDA | 3.69B | 3.93B | 3.18B | 2.85B | 2.80B | 3.29B |
| Net Income | 2.38B | 2.38B | 1.68B | 1.43B | 1.50B | 1.87B |
Balance Sheet | ||||||
| Total Assets | 45.78B | 45.78B | 45.97B | 44.64B | 45.62B | 44.00B |
| Cash, Cash Equivalents and Short-Term Investments | 10.32B | 10.32B | 10.85B | 11.64B | 14.70B | 14.09B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6.02B | 6.02B | 6.93B | 6.42B | 7.99B | 7.59B |
| Stockholders Equity | 39.75B | 39.75B | 39.04B | 38.22B | 37.63B | 36.41B |
Cash Flow | ||||||
| Free Cash Flow | 411.00M | 1.35B | 1.30B | -2.30B | 642.00M | 2.67B |
| Operating Cash Flow | 839.00M | 2.46B | 2.06B | -1.27B | 1.06B | 3.23B |
| Investing Cash Flow | -738.00M | -1.26B | -273.00M | -731.00M | -207.00M | -1.28B |
| Financing Cash Flow | -767.00M | -1.56B | -1.78B | -982.00M | -708.00M | -700.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥29.90B | 10.32 | ― | 4.60% | -1.06% | 58.50% | |
73 Outperform | ¥18.08B | 12.09 | ― | 3.12% | 1.51% | -13.05% | |
65 Neutral | ¥9.89B | 4.18 | ― | 3.10% | 3.90% | 9.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥81.26B | 26.17 | ― | 1.23% | 1.89% | 16.71% | |
61 Neutral | ¥101.78B | 53.67 | ― | 4.10% | 1.05% | -76.91% | |
52 Neutral | ¥19.22B | ― | ― | 4.09% | 1.03% | -92.80% |
Maezawa Kyuso Industries reported a slight decline in net sales for the nine months ended December 2024, while operating and ordinary profits increased by over 20% year-on-year. The company’s equity ratio remained strong at over 85%, and it plans to increase its annual dividend for the fiscal year ending March 2025, reflecting confidence in its financial stability.