| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.97B | 45.36B | 42.91B | 39.80B | 34.77B | 32.24B |
| Gross Profit | 9.02B | 9.80B | 9.35B | 8.56B | 7.31B | 7.17B |
| EBITDA | 4.11B | 4.82B | 4.19B | 3.82B | 2.80B | 3.04B |
| Net Income | 2.46B | 2.94B | 2.59B | 2.37B | 1.65B | 1.69B |
Balance Sheet | ||||||
| Total Assets | 39.77B | 41.43B | 40.16B | 36.71B | 33.48B | 30.42B |
| Cash, Cash Equivalents and Short-Term Investments | 11.50B | 14.60B | 12.62B | 10.18B | 10.36B | 9.30B |
| Total Debt | 1.12B | 85.00M | 104.00M | 125.00M | 150.00M | 188.00M |
| Total Liabilities | 15.67B | 14.32B | 15.20B | 13.72B | 12.37B | 10.45B |
| Stockholders Equity | 24.10B | 27.10B | 24.96B | 22.99B | 21.12B | 19.97B |
Cash Flow | ||||||
| Free Cash Flow | 1.31B | 3.11B | 3.13B | 354.00M | 1.60B | 1.24B |
| Operating Cash Flow | 1.31B | 3.56B | 4.11B | 817.00M | 1.90B | 1.56B |
| Investing Cash Flow | 0.00 | -788.00M | -934.00M | -471.00M | -304.00M | -306.00M |
| Financing Cash Flow | 0.00 | -785.00M | -732.00M | -527.00M | -539.00M | -424.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥11.70B | 11.55 | ― | 3.90% | 0.58% | -9.72% | |
74 Outperform | ¥27.32B | 12.79 | ― | 26.69% | 8.01% | 13.19% | |
66 Neutral | €134.69B | 11.62 | 12.89% | 3.30% | 2.98% | 41.11% | |
64 Neutral | ¥9.98B | 4.22 | ― | 3.14% | 2.56% | 17.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥5.61B | 7.50 | ― | 4.06% | 2.76% | -10.23% | |
52 Neutral | ¥19.07B | -6.22 | ― | 4.17% | 1.03% | -92.80% |