| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 2.31B | 3.39B | 4.70B | 4.92B |
| Gross Profit | 361.54M | 525.00M | 984.57M | 1.34B | 1.30B |
| EBITDA | -147.58M | -1.13B | 390.69M | 596.95M | 854.29M |
| Net Income | -258.15M | -1.53B | 93.59M | 201.02M | 483.31M |
Balance Sheet | |||||
| Total Assets | 4.87B | 5.27B | 6.74B | 7.23B | 7.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 3.47B | 1.76B | 1.95B | 2.08B |
| Total Debt | 82.11M | 230.00M | 460.00M | 670.00M | 680.00M |
| Total Liabilities | 515.17M | 898.27M | 962.41M | 1.36B | 1.63B |
| Stockholders Equity | 4.35B | 4.36B | 5.77B | 5.86B | 5.83B |
Cash Flow | |||||
| Free Cash Flow | -532.79M | 592.73M | 235.80M | 121.98M | 103.17M |
| Operating Cash Flow | -524.27M | 610.43M | 253.69M | 168.50M | 115.42M |
| Investing Cash Flow | 413.62M | 277.96M | -61.07M | -195.73M | -200.32M |
| Financing Cash Flow | -117.76M | 820.00M | -379.61M | -104.24M | 228.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥22.54B | 19.31 | ― | 3.86% | 0.50% | 17.15% | |
77 Outperform | ¥28.82B | 12.67 | ― | 2.93% | 11.53% | 23.23% | |
74 Outperform | ¥20.04B | 11.79 | ― | 2.40% | 21.57% | 129.44% | |
70 Outperform | ¥14.93B | 9.32 | ― | 3.14% | 3.58% | 0.23% | |
64 Neutral | ¥4.98B | 9.17 | ― | 2.28% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥4.58B | -18.61 | ― | ― | -40.57% | 83.14% |