| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.94B | 9.82B | 8.92B | 9.81B | 9.20B | 8.75B |
| Gross Profit | 2.35B | 2.20B | 2.05B | 2.18B | 2.21B | 2.58B |
| EBITDA | 669.95M | 579.46M | 540.20M | 1.04B | 704.90M | 913.43M |
| Net Income | 325.66M | 212.73M | 155.81M | 593.35M | 178.50M | 392.41M |
Balance Sheet | ||||||
| Total Assets | 14.14B | 14.45B | 15.78B | 16.02B | 15.81B | 16.01B |
| Cash, Cash Equivalents and Short-Term Investments | 3.34B | 3.51B | 4.71B | 4.60B | 5.42B | 5.62B |
| Total Debt | 260.32M | 452.34M | 1.93B | 2.00B | 1.98B | 2.41B |
| Total Liabilities | 2.47B | 2.71B | 4.31B | 4.61B | 4.70B | 5.03B |
| Stockholders Equity | 11.68B | 11.74B | 11.48B | 11.41B | 11.11B | 10.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -83.08M | 437.68M | -709.82M | 317.13M | 889.77M |
| Operating Cash Flow | 0.00 | 112.33M | 713.84M | -516.62M | 390.39M | 924.34M |
| Investing Cash Flow | 0.00 | 194.41M | -321.96M | -240.42M | -112.02M | -116.96M |
| Financing Cash Flow | 0.00 | -1.61B | -338.05M | -119.02M | -570.01M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥27.37B | 13.12 | ― | 2.76% | 7.69% | -0.40% | |
73 Outperform | ¥4.07B | 16.10 | ― | 3.43% | 3.09% | 1166.05% | |
67 Neutral | ¥6.07B | 13.91 | ― | 3.24% | 1.16% | -31.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥2.73B | -673.25 | ― | 12.63% | 3.39% | -101.03% | |
60 Neutral | ¥2.33B | 75.11 | ― | 2.52% | -2.79% | -88.80% | |
54 Neutral | ¥4.52B | -17.46 | ― | 3.60% | -4.75% | -178.90% |