| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.82B | 22.69B | 20.95B | 26.85B | 34.67B | 30.29B |
| Gross Profit | 2.36B | 2.21B | 15.52B | 20.08B | 26.67B | 23.92B |
| EBITDA | 3.67B | 3.50B | 3.16B | 3.09B | 7.20B | 5.82B |
| Net Income | 1.46B | 1.34B | 834.30M | 310.01M | 3.80B | 3.22B |
Balance Sheet | ||||||
| Total Assets | 27.00B | 27.42B | 26.02B | 27.44B | 31.64B | 27.96B |
| Cash, Cash Equivalents and Short-Term Investments | 4.87B | 5.52B | 5.17B | 4.46B | 7.61B | 5.07B |
| Total Debt | 5.97B | 6.37B | 6.76B | 6.93B | 6.64B | 7.58B |
| Total Liabilities | 12.15B | 12.54B | 12.27B | 14.36B | 16.06B | 16.37B |
| Stockholders Equity | 14.85B | 14.88B | 13.76B | 13.09B | 15.59B | 11.60B |
Cash Flow | ||||||
| Free Cash Flow | 2.41B | 2.42B | 1.88B | 1.48B | 4.69B | 3.31B |
| Operating Cash Flow | 2.80B | 2.80B | 2.00B | 1.61B | 5.12B | 4.14B |
| Investing Cash Flow | -1.84B | -1.85B | -101.50M | -1.23B | -768.59M | -1.43B |
| Financing Cash Flow | -1.13B | -597.69M | -1.19B | -3.53B | -1.81B | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥20.11B | 17.05 | ― | 9.87% | 9.99% | 34.81% | |
66 Neutral | ¥16.88B | 6.65 | ― | 2.01% | 4.60% | 6.55% | |
65 Neutral | ¥13.01B | 8.61 | ― | 1.51% | 8.71% | 73.66% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | ¥15.45B | -13.12 | ― | 7.85% | -38.96% | -127.02% | |
53 Neutral | ¥11.86B | 4.60 | ― | 2.19% | 14.95% | 284.56% | |
50 Neutral | ¥11.82B | 7.83 | ― | ― | 4.27% | 3453.18% |