Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.98B | 70.72B | 63.72B | 62.66B | 67.02B | 72.32B |
Gross Profit | 65.51B | 67.70B | 63.72B | 62.20B | 66.47B | 71.50B |
EBITDA | 10.59B | 7.09B | 14.86B | 13.63B | 9.04B | 9.42B |
Net Income | 8.65B | 8.65B | 6.90B | 6.33B | 4.91B | 4.18B |
Balance Sheet | ||||||
Total Assets | 4.51T | 4.51T | 4.43T | 4.29T | 4.64T | 4.31T |
Cash, Cash Equivalents and Short-Term Investments | 428.22B | 428.22B | 432.51B | 347.34B | 903.76B | 535.49B |
Total Debt | 304.16B | 304.16B | 291.39B | 208.16B | 578.13B | 243.49B |
Total Liabilities | 4.30T | 4.30T | 4.22T | 4.09T | 4.41T | 4.07T |
Stockholders Equity | 205.97B | 205.97B | 213.11B | 194.66B | 229.30B | 238.11B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 39.80B | -8.18B | -384.83B | 371.65B | -6.04B |
Operating Cash Flow | 0.00 | 42.27B | -4.75B | -382.47B | 373.67B | -2.66B |
Investing Cash Flow | 0.00 | -11.67B | 23.39B | -143.94B | -5.05B | 52.87B |
Financing Cash Flow | 0.00 | 43.26B | 57.24B | -32.29B | -2.25B | 226.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥82.91B | 8.05 | 2.61% | 25.33% | 5.53% | ||
77 Outperform | ¥93.80B | 10.59 | 2.77% | 15.39% | 24.95% | ||
75 Outperform | ¥100.32B | 11.72 | 2.26% | 25.01% | 51.67% | ||
74 Outperform | ¥79.29B | 9.01 | 2.69% | 8.97% | 36.69% | ||
73 Outperform | ¥98.97B | 12.14 | 2.46% | 8.18% | 25.89% | ||
68 Neutral | $17.89B | 11.95 | 10.28% | 3.72% | 9.74% | 1.61% | |
67 Neutral | ¥89.75B | 10.63 | 0.66% | 6.57% | 13.25% |