Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 450.70B | 460.51B | 441.71B | 409.20B | 349.96B | 346.15B |
Gross Profit | 61.69B | 62.97B | 59.85B | 53.41B | 54.24B | 57.48B |
EBITDA | 33.54B | 34.82B | 35.13B | 30.21B | 36.40B | 40.16B |
Net Income | 6.75B | 8.63B | 10.21B | 5.34B | 12.42B | 20.74B |
Balance Sheet | ||||||
Total Assets | 418.26B | 432.37B | 446.21B | 416.23B | 415.99B | 390.48B |
Cash, Cash Equivalents and Short-Term Investments | 112.01B | 111.54B | 161.05B | 132.91B | 139.59B | 153.03B |
Total Debt | 4.39B | 5.76B | 4.65B | 4.82B | 6.03B | 5.23B |
Total Liabilities | 105.11B | 106.68B | 97.51B | 92.77B | 90.40B | 89.03B |
Stockholders Equity | 297.94B | 306.30B | 326.93B | 298.79B | 296.86B | 277.02B |
Cash Flow | ||||||
Free Cash Flow | 7.72B | 11.72B | 21.08B | 14.64B | 4.38B | 17.49B |
Operating Cash Flow | 26.65B | 28.71B | 37.66B | 30.45B | 20.02B | 25.15B |
Investing Cash Flow | -28.24B | -35.87B | -8.67B | -20.97B | -17.20B | -11.71B |
Financing Cash Flow | -31.93B | -31.44B | -17.82B | -18.86B | -23.64B | -14.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | ¥228.01B | 34.31 | 4.33% | -2.24% | -43.32% | ||
61 Neutral | $18.08B | 12.82 | -2.51% | 3.03% | 1.45% | -15.68% | |
― | €1.17B | 7.80 | 10.75% | ― | ― | ― | |
― | €1.16B | 12.72 | 6.32% | ― | ― | ― | |
77 Outperform | ¥240.77B | 9.30 | 3.42% | -1.35% | 21.33% | ||
74 Outperform | ¥234.13B | 8.59 | 2.39% | 0.49% | 27.98% | ||
72 Outperform | ¥234.70B | 36.04 | 1.40% | -4.23% | -28.48% |
In the cumulative third quarter of FY2025, TS Tech Co., Ltd. reported a 3.1% increase in revenue compared to the previous year, reaching 339,619 million yen. However, the company faced a decline in operating income and net income by 19.3% and 18.4%, respectively. Despite these challenges, TS Tech maintained a strong equity ratio, with equity attributable to owners of the parent at 72.0%. The company has also forecasted a slight revenue increase for FY2025, indicating cautious optimism for the future.